Pineapple Financial Cash Flow Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '25 May 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	Aug '20 Aug 31, 2020
Net Income	-3.54	-4.1	-2.81	-2.81	-0.23	0.19
Depreciation & Amortization	-0.09	0.22	0.18	0.13	0.06	0.03
Other Amortization	1.05	0.62	0.27	0.08	-	-
Loss (Gain) From Sale of Investments	-	-	0.03	-	-	-
Stock-Based Compensation	-	-	0.03	0.72	0.83	-
Other Operating Activities	0.87	0.47	0.06	0.03	0.01	0
Change in Accounts Receivable	-0.03	0.6	-0.03	-0.03	0.01	-0.01
Change in Accounts Payable	0.93	0.52	-0.17	0.38	0.24	-0.02
Change in Unearned Revenue	0.04	-0.1	-	-	-	-
Change in Income Taxes	-	-	0.07	-0.01	-0.09	0.02
Change in Other Net Operating Assets	0.07	0.06	0.27	-0.34	-0.15	-
Operating Cash Flow	-0.7	-1.71	-2.12	-1.83	0.67	0.22
Operating Cash Flow Growth	-	-	-	-	210.63%	-
Capital Expenditures	-0	-0	-0.06	-0.25	-0.06	-
Sale (Purchase) of Intangibles	-1.03	-1.11	-1.3	-0.8	-	-
Investment in Securities	-	-	-	-	-0.04	-
Investing Cash Flow	-1.03	-1.12	-1.36	-1.05	-0.1	-
Short-Term Debt Issued	-	0.09	0.43	-	-	-
Long-Term Debt Issued	-	0.3	-	-	-	-
Total Debt Issued	0.72	0.39	0.43	-	-	-
Short-Term Debt Repaid	-	-0.52	-	-	-	-
Long-Term Debt Repaid	-	-0.2	-0.08	-0.06	-0.05	-0.03
Total Debt Repaid	-0.3	-0.71	-0.08	-0.06	-0.05	-0.03
Net Debt Issued (Repaid)	0.42	-0.33	0.35	-0.06	-0.05	-0.03
Issuance of Common Stock	3.08	3.99	-	-	7.33	-
Other Financing Activities	-1.24	-0.75	-	-	-1	-0
Financing Cash Flow	2.27	2.91	0.35	-0.06	6.27	-0.03
Foreign Exchange Rate Adjustments	-0.15	-0.23	-0.05	-0.17	-0.2	0.01
Miscellaneous Cash Flow Adjustments	-	-	-	0	-	-
Net Cash Flow	0.39	-0.14	-3.18	-3.11	6.64	0.19
Free Cash Flow	-0.7	-1.71	-2.18	-2.08	0.61	0.22
Free Cash Flow Growth	-	-	-	-	181.99%	-
Free Cash Flow Margin	-23.64%	-63.71%	-87.05%	-57.88%	20.34%	13.60%
Free Cash Flow Per Share	-1.51	-4.79	-6.91	-6.61	3.05	1.77
Cash Interest Paid	0.04	0.04	-	-	-	-
Cash Income Tax Paid	-	-	-	-	0.06	-
Levered Free Cash Flow	-1.17	-1.55	-3.56	-1.83	0.68	-
Unlevered Free Cash Flow	-0.82	-1.38	-3.53	-1.81	0.68	-
Change in Net Working Capital	-1.12	-1.3	0.56	-0.01	-0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.