ProBility Media Corporation (PBYA)

ProBility Media Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	FY 2021	FY 2020	FY 2019	FY 2017	FY 2016
Period Ending	May 31, 2021	May 31, 2020	May 31, 2019	Oct 31, 2017	Oct 31, 2016
Revenue	6.38	7.64	6.86	8.91	3.09
Revenue Growth (YoY)	-16.48%	11.42%	-23.05%	188.48%	44.54%
Cost of Revenue	2.23	3.14	2.78	6.26	2.45
Gross Profit	4.16	4.5	4.08	2.66	0.64
Selling, General & Admin	4.02	4.07	4.04	7.53	1.01
Amortization of Goodwill & Intangibles	0.05	0.1	0.09	-	-
Operating Expenses	4.07	4.18	4.18	7.8	1.03
Operating Income	0.09	0.32	-0.1	-5.14	-0.39
Interest Expense	-0.27	-0.56	-0.65	-0.29	-0.1
Other Non Operating Income (Expenses)	-0.02	0.15	-0.1	-0.39	-0.08
EBT Excluding Unusual Items	-0.2	-0.09	-0.84	-5.82	-0.57
Gain (Loss) on Sale of Investments	-	-	-	-0.05	-
Asset Writedown	-	-	-	-0.22	-
Other Unusual Items	-	-	-	-0.05	-
Pretax Income	-0.2	-0.09	-0.84	-6.13	-0.57
Earnings From Continuing Operations	-0.2	-0.09	-0.84	-6.13	-0.57
Net Income	-0.2	-0.09	-0.84	-6.13	-0.57
Net Income to Common	-0.2	-0.09	-0.84	-6.13	-0.57
Shares Outstanding (Basic)	2,380	2,380	2,320	47	24
Shares Outstanding (Diluted)	2,380	2,380	2,320	47	24
Shares Change (YoY)	-	2.59%	4811.63%	92.81%	3.86%
EPS (Basic)	-0.00	-0.00	-0.00	-0.13	-0.02
EPS (Diluted)	-0.00	-0.00	-0.00	-0.13	-0.02
Free Cash Flow	0.18	-0.41	-0.58	-1.39	-0.22
Free Cash Flow Per Share	-	-	-	-0.03	-0.01
Gross Margin	65.13%	58.86%	59.41%	29.82%	20.63%
Operating Margin	1.38%	4.21%	-1.48%	-57.69%	-12.59%
Profit Margin	-3.17%	-1.15%	-12.30%	-68.82%	-18.34%
Free Cash Flow Margin	2.79%	-5.42%	-8.47%	-15.61%	-7.03%
EBITDA	0.14	0.42	0.04	-4.87	-0.35
EBITDA Margin	2.21%	5.56%	0.54%	-54.67%	-11.34%
D&A For EBITDA	0.05	0.1	0.14	0.27	0.04
EBIT	0.09	0.32	-0.1	-5.14	-0.39
EBIT Margin	1.38%	4.21%	-1.48%	-57.69%	-12.59%
Advertising Expenses	-	-	-	0.71	0.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.