Pacific Basin Shipping Limited (PCFBY)
OTCMKTS · Delayed Price · Currency is USD
5.56
-0.10 (-1.77%)
Aug 8, 2025, 3:58 PM EDT

VMware Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-131.7109.38701.86844.81-208.23
Upgrade
Depreciation & Amortization
-200.7215.01198.56152.2160.08
Upgrade
Loss (Gain) From Sale of Assets
--9.61-10.79-15.971.22.75
Upgrade
Asset Writedown & Restructuring Costs
--161.51-152.5198.67
Upgrade
Stock-Based Compensation
-5.615.926.866.165.58
Upgrade
Other Operating Activities
-5.1712.0642.240.8728.13
Upgrade
Change in Accounts Receivable
--15.3517.2913.97-93.974.49
Upgrade
Change in Inventory
-8.34-10.27-20.87-25.512.29
Upgrade
Change in Accounts Payable
--17.23-1.27.2177.1515.85
Upgrade
Operating Cash Flow
-309.34353.4935.32850.42219.61
Upgrade
Operating Cash Flow Growth
--12.47%-62.22%9.98%287.24%1.19%
Upgrade
Capital Expenditures
--128.41-252.07-84.72-224.48-103.43
Upgrade
Sale of Property, Plant & Equipment
-43.6591.7374.1929.3810.14
Upgrade
Investment in Securities
--16.3984.9965.05-141.54-8.5
Upgrade
Other Investing Activities
-13.7514.198.662.649.67
Upgrade
Investing Cash Flow
--87.4-61.1763.18-334-92.11
Upgrade
Long-Term Debt Issued
-98.57--70245.85
Upgrade
Long-Term Debt Repaid
--181.24-145.61-211.93-384.67-298.95
Upgrade
Net Debt Issued (Repaid)
--82.67-145.61-211.93-314.67-53.09
Upgrade
Repurchase of Common Stock
--45.61-4.82-1.71-2.85-0.93
Upgrade
Common Dividends Paid
--65.8-217.86-716.2-86.47-12.89
Upgrade
Other Financing Activities
--20.33-21.43-19.29-29.04-34.66
Upgrade
Financing Cash Flow
--214.4-389.73-949.13-433.03-101.57
Upgrade
Foreign Exchange Rate Adjustments
--3.290.06-0.16-0.030.15
Upgrade
Net Cash Flow
-4.25-97.4449.283.3626.08
Upgrade
Free Cash Flow
-180.93101.33850.6625.94116.19
Upgrade
Free Cash Flow Growth
-78.56%-88.09%35.89%438.74%251.62%
Upgrade
Free Cash Flow Margin
-7.01%4.41%25.92%21.06%7.90%
Upgrade
Free Cash Flow Per Share
-0.030.020.160.120.03
Upgrade
Cash Interest Paid
-20.3321.433.4729.0434.66
Upgrade
Cash Income Tax Paid
--0.170.661.931.052.37
Upgrade
Levered Free Cash Flow
-114.3159.96552.3360.1277.69
Upgrade
Unlevered Free Cash Flow
-127.7173.2567.26379.44101.35
Upgrade
Change in Net Working Capital
-13.1430.97-26.715.911.23-19.89
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.