PCS Edventures!, Inc. (PCSV)

PCS Edventures! Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2016
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2016
Revenue	7.42	9.09	7	4.07	3.34
Revenue Growth (YoY)	-18.40%	29.84%	72.20%	21.95%	14.98%
Cost of Revenue	2.98	3.36	2.8	1.71	1.26
Gross Profit	4.44	5.73	4.21	2.36	2.07
Selling, General & Admin	3.35	2.93	2.39	1.88	2.21
Other Operating Expenses	-	-0.05	-0.09	-	-
Operating Expenses	3.35	2.87	2.3	1.88	2.24
Operating Income	1.08	2.86	1.91	0.48	-0.17
Interest Expense	-	-	-0.14	-0.17	-0.27
Interest & Investment Income	0.13	0.05	-	-	-
Other Non Operating Income (Expenses)	-	-	-	0.2	-
EBT Excluding Unusual Items	1.21	2.91	1.76	0.51	-0.43
Other Unusual Items	-	0	-	0.22	-
Pretax Income	1.21	2.91	1.76	0.73	-0.43
Income Tax Expense	0.26	-1.53	-1.01	-	-
Earnings From Continuing Operations	0.95	4.44	2.78	0.73	-0.43
Net Income	0.95	4.44	2.78	0.73	-0.43
Net Income to Common	0.95	4.44	2.78	0.73	-0.43
Net Income Growth	-78.68%	59.98%	280.64%	-	-
Shares Outstanding (Basic)	124	125	125	124	75
Shares Outstanding (Diluted)	124	125	125	125	75
Shares Change (YoY)	-0.98%	-0.03%	0.46%	65.71%	23.05%
EPS (Basic)	0.01	0.04	0.02	0.01	-0.01
EPS (Diluted)	0.01	0.04	0.02	0.01	-0.01
EPS Growth	-78.47%	77.55%	239.96%	-	-
Free Cash Flow	2.44	0.95	1.32	0.24	-0.39
Free Cash Flow Per Share	0.02	0.01	0.01	0.00	-0.01
Gross Margin	59.79%	63.06%	60.05%	57.93%	62.14%
Operating Margin	14.60%	31.45%	27.23%	11.68%	-4.99%
Profit Margin	12.76%	48.83%	39.63%	17.93%	-13.01%
Free Cash Flow Margin	32.89%	10.47%	18.87%	5.91%	-11.57%
EBITDA	1.11	2.87	1.91	0.48	-0.14
EBITDA Margin	14.95%	31.57%	27.30%	11.72%	-4.30%
D&A For EBITDA	0.03	0.01	0.01	0	0.02
EBIT	1.08	2.86	1.91	0.48	-0.17
EBIT Margin	14.60%	31.45%	27.23%	11.68%	-4.99%
Effective Tax Rate	21.83%	-	-	-	-
Revenue as Reported	-	-	-	4.07	3.34

Source: S&P Global Market Intelligence. Standard template. Financial Sources.