Pure Energy Minerals Limited (PEMIF)

Pure Energy Minerals Income Statement

Financials in millions CAD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	0.56	0.56	0.54	0.54	0.51	0.26
Revenue Growth (YoY)	2.42%	2.59%	1.37%	6.01%	97.44%	-
Cost of Revenue	-	-	-	-	-	0
Gross Profit	0.56	0.56	0.54	0.54	0.51	0.25
Selling, General & Admin	0.52	0.54	0.5	0.35	0.41	0.37
Amortization of Goodwill & Intangibles	-	-	-	-	-	0
Operating Expenses	0.66	0.75	1.32	0.82	0.41	0.52
Operating Income	-0.1	-0.19	-0.77	-0.28	0.1	-0.27
Interest & Investment Income	0	0	0	0	0	-
Currency Exchange Gain (Loss)	-0	-0.01	-0	0	0	-0.01
Other Non Operating Income (Expenses)	-0.05	-0.05	-0.06	-0.07	-0.07	-0.1
EBT Excluding Unusual Items	-0.14	-0.25	-0.83	-0.35	0.03	-0.37
Other Unusual Items	-	-	-	-	0.04	-
Pretax Income	-0.14	-0.25	-0.83	-0.35	0.08	-0.37
Net Income	-0.14	-0.25	-0.83	-0.35	0.08	-0.37
Net Income to Common	-0.14	-0.25	-0.83	-0.35	0.08	-0.37
Shares Outstanding (Basic)	34	34	34	33	33	33
Shares Outstanding (Diluted)	34	34	34	33	34	33
Shares Change (YoY)	0.50%	1.04%	1.78%	-2.73%	4.42%	1.84%
EPS (Basic)	-0.00	-0.01	-0.02	-0.01	0.00	-0.01
EPS (Diluted)	-0.01	-0.01	-0.02	-0.01	0.00	-0.01
Free Cash Flow	-0.29	-0.3	0.19	0.14	0.1	-0.22
Free Cash Flow Per Share	-0.01	-0.01	0.01	0.00	0.00	-0.01
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	99.07%
Operating Margin	-17.26%	-34.93%	-141.95%	-52.19%	19.98%	-103.92%
Profit Margin	-25.77%	-45.12%	-153.44%	-64.42%	15.47%	-145.30%
Free Cash Flow Margin	-51.43%	-54.49%	34.57%	26.28%	18.87%	-86.71%
EBITDA	-	-	-	-	0.1	-0.27
EBITDA Margin	-	-	-	-	20.21%	-103.48%
D&A For EBITDA	-	-	-	-	0	0
EBIT	-0.1	-0.19	-0.77	-0.28	0.1	-0.27
EBIT Margin	-17.26%	-34.93%	-141.95%	-52.19%	19.98%	-103.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.