Phoenix Motor Inc. (PEVMD)
OTCMKTS · Delayed Price · Currency is USD
0.3000
-0.5250 (-63.64%)
At close: Aug 1, 2025
Chimerix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
| 26.15 | 31.15 | 3.12 | 4.33 | 2.98 | 4.51 | Upgrade | |
Revenue Growth (YoY) | 142.96% | 897.89% | -27.90% | 45.45% | -33.98% | 13.01% | Upgrade |
Cost of Revenue | 20.23 | 24.1 | 3.4 | 3.51 | 3.54 | 4.93 | Upgrade |
Gross Profit | 5.92 | 7.06 | -0.28 | 0.82 | -0.56 | -0.42 | Upgrade |
Selling, General & Admin | 28.4 | 33.75 | 14.9 | 13.97 | 13.75 | 4.83 | Upgrade |
Operating Expenses | 28.4 | 33.75 | 15.26 | 13.97 | 13.75 | 4.83 | Upgrade |
Operating Income | -22.49 | -26.7 | -15.54 | -13.15 | -14.31 | -5.25 | Upgrade |
Interest Expense | -3.26 | -4.53 | -0.61 | -0.01 | -0 | -0.01 | Upgrade |
Other Non Operating Income (Expenses) | 6.5 | 8.65 | -0.11 | -0.32 | -0.01 | 0.05 | Upgrade |
EBT Excluding Unusual Items | -19.25 | -22.58 | -16.25 | -13.48 | -14.33 | -5.21 | Upgrade |
Impairment of Goodwill | - | -4.27 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.1 | - | -0.28 | - | Upgrade |
Asset Writedown | - | - | -4.97 | - | - | - | Upgrade |
Other Unusual Items | 5.36 | 38.27 | 0.7 | 0.78 | - | 0.55 | Upgrade |
Pretax Income | -13.88 | 11.42 | -20.62 | -12.7 | -14.6 | -4.66 | Upgrade |
Income Tax Expense | -1.45 | 3.49 | 0.02 | 0.01 | 0.01 | 0 | Upgrade |
Net Income | -12.43 | 7.93 | -20.65 | -12.71 | -14.61 | -4.67 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | - | -3.42 | Upgrade |
Net Income to Common | -12.43 | 7.93 | -20.65 | -12.71 | -14.61 | -1.24 | Upgrade |
Shares Outstanding (Basic) | 37 | 35 | 21 | 20 | 18 | 18 | Upgrade |
Shares Outstanding (Diluted) | 37 | 37 | 21 | 20 | 18 | 18 | Upgrade |
Shares Change (YoY) | 58.67% | 72.60% | 7.80% | 12.37% | - | - | Upgrade |
EPS (Basic) | -0.33 | 0.22 | -0.97 | -0.65 | -0.84 | -0.07 | Upgrade |
EPS (Diluted) | -0.34 | 0.21 | -0.97 | -0.65 | -0.84 | -0.07 | Upgrade |
Free Cash Flow | -0.64 | -2.06 | -3.75 | -16.15 | -13.58 | -2.06 | Upgrade |
Free Cash Flow Per Share | -0.02 | -0.06 | -0.18 | -0.82 | -0.78 | -0.12 | Upgrade |
Gross Margin | 22.62% | 22.65% | -8.84% | 18.94% | -18.91% | -9.34% | Upgrade |
Operating Margin | -86.02% | -85.69% | -497.69% | -303.69% | -480.79% | -116.52% | Upgrade |
Profit Margin | -47.53% | 25.46% | -661.27% | -293.42% | -490.90% | -27.57% | Upgrade |
Free Cash Flow Margin | -2.45% | -6.61% | -119.95% | -372.98% | -456.06% | -45.66% | Upgrade |
EBITDA | -22.11 | -24.86 | -14.35 | -11.57 | -12.63 | -4.05 | Upgrade |
EBITDA Margin | -84.58% | -79.80% | - | -267.16% | - | -89.80% | Upgrade |
D&A For EBITDA | 0.38 | 1.84 | 1.19 | 1.58 | 1.69 | 1.21 | Upgrade |
EBIT | -22.49 | -26.7 | -15.54 | -13.15 | -14.31 | -5.25 | Upgrade |
EBIT Margin | -86.02% | -85.69% | - | - | - | -116.52% | Upgrade |
Effective Tax Rate | - | 30.55% | - | - | - | - | Upgrade |
Revenue as Reported | 31.15 | 31.15 | 3.12 | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.