Phoenix Motor Inc. (PEVMD)
OTCMKTS · Delayed Price · Currency is USD
0.7250
-0.1799 (-19.88%)
Aug 21, 2025, 11:20 AM EDT

Phoenix Motor Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
Net Income
-16.537.93-20.65-12.71-14.61-4.67
Upgrade
Depreciation & Amortization
2.862.772.012.351.691.21
Upgrade
Other Amortization
-1.490.33---
Upgrade
Loss (Gain) From Sale of Assets
0.280.280.08-0.050.28-
Upgrade
Asset Writedown & Restructuring Costs
-4.274.97---
Upgrade
Stock-Based Compensation
0.090.070.041.050.05-
Upgrade
Provision & Write-off of Bad Debts
--0.36-0.1-
Upgrade
Other Operating Activities
-4.88-44.211.32-0.520.37-0.49
Upgrade
Change in Accounts Receivable
-0.32-3.561.15-0.31-0.140.54
Upgrade
Change in Inventory
5.8417.461.75-2.53-1.371.73
Upgrade
Change in Accounts Payable
0.882.432.33-0.430.430.21
Upgrade
Change in Unearned Revenue
5.225.51.110.22-0.47-
Upgrade
Change in Other Net Operating Assets
3.563.621.55-1.940.740.05
Upgrade
Operating Cash Flow
-5.32-1.95-3.65-14.87-12.94-1.42
Upgrade
Capital Expenditures
--0.11-0.09-1.28-0.64-0.64
Upgrade
Sale of Property, Plant & Equipment
---0.27--
Upgrade
Cash Acquisitions
--10----
Upgrade
Investing Cash Flow
0.77-10.11-0.09-1.01-0.64-0.64
Upgrade
Short-Term Debt Issued
-1.052.14---
Upgrade
Long-Term Debt Issued
-4.983.92-0.590.75
Upgrade
Total Debt Issued
8.456.036.06-0.590.75
Upgrade
Short-Term Debt Repaid
--1.91-1.34---
Upgrade
Long-Term Debt Repaid
--5.68-0-0.03-0.03-0.02
Upgrade
Total Debt Repaid
-5.19-7.6-1.34-0.03-0.03-0.02
Upgrade
Net Debt Issued (Repaid)
3.27-1.564.72-0.030.560.73
Upgrade
Issuance of Common Stock
11.111.11.9213.61-17
Upgrade
Financing Cash Flow
3.279.546.6413.580.5617.73
Upgrade
Net Cash Flow
-1.29-2.522.89-2.29-13.0215.67
Upgrade
Free Cash Flow
-5.32-2.06-3.75-16.15-13.58-2.06
Upgrade
Free Cash Flow Margin
-31.56%-6.61%-119.95%-372.98%-456.06%-45.66%
Upgrade
Free Cash Flow Per Share
-0.68-0.28-0.88-4.11-3.88-0.59
Upgrade
Cash Interest Paid
2.012.010.150.010.010
Upgrade
Cash Income Tax Paid
--0.02000
Upgrade
Levered Free Cash Flow
8.99-44.13-3.85-10.12-8.04-0.91
Upgrade
Unlevered Free Cash Flow
11.1-42.79-3.8-10.11-8.04-0.9
Upgrade
Change in Working Capital
12.8725.447.89-4.98-0.812.53
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.