Paragon Technologies, Inc. (PGNT)
OTCMKTS
· Delayed Price · Currency is USD
8.65
0.00 (0.00%)
At close: Jun 20, 2025
Paragon Technologies Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 0.38 | 1.12 | 1.14 | 4.73 | 3.35 | 3.6 | Upgrade
|
Depreciation & Amortization | 0.61 | 0.61 | 0.64 | 0.54 | 0.47 | 0.38 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.45 | - | -0 | - | -0 | - | Upgrade
|
Loss (Gain) From Sale of Investments | 0.48 | 0.47 | 0.29 | -0.72 | 0.44 | -0.32 | Upgrade
|
Stock-Based Compensation | 0.19 | 0.04 | 0.09 | 0.07 | - | - | Upgrade
|
Other Operating Activities | 0.96 | 0.84 | -0.37 | 1.68 | 1.18 | -1.2 | Upgrade
|
Change in Accounts Receivable | -1.89 | 1.65 | -7.89 | 4.46 | -0.79 | -3.39 | Upgrade
|
Change in Inventory | -2.01 | 3.51 | -1.45 | 0.45 | -8.19 | 10 | Upgrade
|
Change in Accounts Payable | 6.42 | -6.16 | 4.39 | -11.85 | 9.99 | -10.28 | Upgrade
|
Change in Unearned Revenue | 0.37 | 0.55 | -0.95 | -0.12 | 0.63 | 0.12 | Upgrade
|
Change in Income Taxes | -0.64 | -0.61 | 0.16 | -0.47 | 0.85 | 0.11 | Upgrade
|
Change in Other Net Operating Assets | -3.12 | -3.08 | 2.64 | -0.2 | -1.39 | 2.29 | Upgrade
|
Operating Cash Flow | 1.28 | -1.06 | -1.31 | -1.42 | 6.53 | 1.32 | Upgrade
|
Operating Cash Flow Growth | - | - | - | - | 396.50% | - | Upgrade
|
Capital Expenditures | -0.49 | -0.38 | -0.2 | -0.2 | -1.99 | -0.28 | Upgrade
|
Sale of Property, Plant & Equipment | 1.16 | - | 0 | - | 0 | - | Upgrade
|
Investment in Securities | -0.18 | -0.42 | -0.55 | 0.26 | -0.77 | 0.09 | Upgrade
|
Investing Cash Flow | 0.49 | -0.8 | -0.75 | 0.05 | -2.76 | -0.19 | Upgrade
|
Short-Term Debt Issued | - | 1.24 | 2.13 | 4.97 | - | 0.18 | Upgrade
|
Long-Term Debt Issued | - | - | - | - | 1.41 | 0.6 | Upgrade
|
Total Debt Issued | 0.11 | 1.24 | 2.13 | 4.97 | 1.41 | 0.78 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -3.33 | - | Upgrade
|
Long-Term Debt Repaid | - | -0.38 | -0.75 | -0.28 | -0.15 | - | Upgrade
|
Total Debt Repaid | -0.69 | -0.38 | -0.75 | -0.28 | -3.48 | - | Upgrade
|
Net Debt Issued (Repaid) | -0.58 | 0.87 | 1.38 | 4.69 | -2.08 | 0.78 | Upgrade
|
Other Financing Activities | -0.1 | -0.1 | - | - | -0.1 | - | Upgrade
|
Financing Cash Flow | -0.68 | 0.77 | 1.38 | 4.69 | -2.18 | 0.78 | Upgrade
|
Foreign Exchange Rate Adjustments | -1.24 | -2.07 | 2.88 | -1.9 | -1.08 | -0.16 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0 | -0 | - | - | - | - | Upgrade
|
Net Cash Flow | -0.15 | -3.16 | 2.2 | 1.42 | 0.52 | 1.75 | Upgrade
|
Free Cash Flow | 0.79 | -1.44 | -1.51 | -1.62 | 4.54 | 1.04 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | 336.67% | - | Upgrade
|
Free Cash Flow Margin | 0.61% | -1.14% | -1.21% | -1.21% | 3.21% | 0.96% | Upgrade
|
Free Cash Flow Per Share | 0.45 | -0.83 | -0.88 | -0.95 | 2.66 | 0.61 | Upgrade
|
Cash Interest Paid | 0.83 | 0.89 | 1.06 | 0.91 | 0.34 | 0.6 | Upgrade
|
Cash Income Tax Paid | - | -0.08 | 0.49 | 0.51 | 0.37 | 0.6 | Upgrade
|
Levered Free Cash Flow | 1 | -1.65 | -0.84 | -2.18 | 4.34 | 0.91 | Upgrade
|
Unlevered Free Cash Flow | 1.5 | -1.12 | -0.2 | -1.55 | 4.53 | 1.3 | Upgrade
|
Change in Net Working Capital | 0.48 | 3.93 | 3.12 | 6.7 | -1.99 | 2.19 | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.