GrowLife, Inc. (PHOT)

GrowLife Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Jun 30, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Cash & Equivalents	0.01	0.09	0.01	0.38	0.04	2.33
Short-Term Investments	-	-	-	0.02	0.02	0.05
Cash & Short-Term Investments	0.01	0.09	0.01	0.4	0.06	2.39
Cash Growth	-98.18%	1401.32%	-98.44%	572.15%	-97.49%	2452.21%
Accounts Receivable	0	-	-	0.96	0.1	0.04
Receivables	0	-	-	0.96	0.1	0.04
Inventory	0.02	-	-	0.57	0.6	0.79
Prepaid Expenses	-	-	-	-	-	0
Other Current Assets	0.01	0.16	2.2	-	-	-
Total Current Assets	0.04	0.25	2.21	1.93	0.76	3.22
Property, Plant & Equipment	0.16	-	-	0.51	0.7	0.71
Goodwill	-	-	-	0.78	0.78	0.78
Other Intangible Assets	-	-	-	1.13	1.8	2.5
Other Long-Term Assets	-	-	1.9	-	-	-
Total Assets	0.2	0.25	4.11	4.36	4.05	7.22
Accounts Payable	0.81	0.85	0.83	1.15	1.16	1.05
Accrued Expenses	0.31	0.21	0.17	2.63	0.29	0.34
Short-Term Debt	0.21	1.88	0.01	0.05	0.1	0.1
Current Portion of Long-Term Debt	6.44	3.04	3.45	2.89	2.88	3.4
Current Portion of Leases	0.06	-	-	0.14	0.14	0.01
Current Income Taxes Payable	-	-	-	0.34	-	-
Current Unearned Revenue	0.01	-	-	-	-	0.09
Other Current Liabilities	3.72	2.69	5.25	3.23	2.33	1.8
Total Current Liabilities	11.56	8.66	9.71	10.43	6.9	6.79
Long-Term Debt	-	-	-	0.49	-	-
Long-Term Leases	-	-	-	0.26	0.41	-
Long-Term Deferred Tax Liabilities	-	-	-	0.35	0.47	0.59
Other Long-Term Liabilities	-	-	0.34	-	0.9	-
Total Liabilities	11.56	8.66	10.04	11.53	8.68	7.38
Common Stock	0	0	0	0.39	0.39	0.34
Additional Paid-In Capital	157.83	156.39	154.38	147.28	143.44	139.33
Retained Earnings	-169.19	-164.8	-160.31	-154.84	-148.46	-141.18
Total Common Equity	-11.36	-8.41	-5.93	-7.17	-4.63	-1.5
Minority Interest	-	-	-	-	-	1.34
Shareholders' Equity	-11.36	-8.41	-5.93	-7.17	-4.63	-0.16
Total Liabilities & Equity	0.2	0.25	4.11	4.36	4.05	7.22
Total Debt	6.71	4.92	3.46	3.83	3.54	3.51
Net Cash (Debt)	-6.7	-4.82	-3.45	-3.42	-3.48	-1.13
Net Cash Per Share	-0.47	-2.10	-6.18	-14.55	-20.76	-8.51
Filing Date Shares Outstanding	55.38	30.98	0.97	0.46	0.2	0.16
Total Common Shares Outstanding	35.56	7.08	0.79	0.35	0.19	0.15
Working Capital	-11.52	-8.41	-7.5	-8.49	-6.14	-3.56
Book Value Per Share	-0.32	-1.19	-7.55	-20.76	-24.24	-9.83
Tangible Book Value	-11.36	-8.41	-5.93	-9.09	-7.22	-4.78
Tangible Book Value Per Share	-0.32	-1.19	-7.55	-26.29	-37.76	-31.30
Machinery	0.12	-	-	0.37	0.37	0.96
Leasehold Improvements	-	-	-	0.01	0.01	0.01

Updated Aug 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.