Southport Acquisition Corporation (PORT)

Southport Acquisition Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.33	0.49	2.17	0.05	1.95
Cash & Short-Term Investments	0.33	0.49	2.17	0.05	1.95
Cash Growth	-33.03%	-77.21%	4169.84%	-97.39%	-
Other Receivables	-	-	-	-	0.08
Receivables	-	-	-	-	0.08
Prepaid Expenses	0.08	0.13	-	0.23	-
Total Current Assets	0.41	0.63	2.17	0.28	2.03
Other Long-Term Assets	0.44	0.43	44.71	237.98	234.6
Total Assets	0.85	1.06	46.88	238.26	236.63
Accounts Payable	0.3	0.21	0.1	0.1	0.02
Accrued Expenses	3.22	3.39	4.46	0.68	0.21
Short-Term Debt	0.81	0.44	-	-	-
Other Current Liabilities	0.45	0.45	0.42	0.43	0.8
Total Current Liabilities	4.78	4.49	4.98	1.21	1.02
Other Long-Term Liabilities	6.24	5.07	45.29	238.51	259.87
Total Liabilities	11.02	9.56	50.27	239.72	260.89
Common Stock	0	0	0	0	0
Additional Paid-In Capital	0.7	0.71	0.76	-	-
Retained Earnings	-10.87	-9.22	-4.15	-1.46	-24.26
Shareholders' Equity	-10.17	-8.5	-3.39	-1.46	-24.26
Total Liabilities & Equity	0.85	1.06	46.88	238.26	236.63
Total Debt	0.81	0.44	-	-	-
Net Cash (Debt)	-0.49	0.06	2.17	0.05	1.95
Net Cash Growth	-	-97.42%	4169.84%	-97.39%	-
Net Cash Per Share	-0.08	0.01	0.12	0.00	0.27
Filing Date Shares Outstanding	5.79	5.79	6.91	28.75	28.75
Total Common Shares Outstanding	5.79	5.79	9.9	28.75	28.75
Working Capital	-4.37	-3.86	-2.81	-0.93	1.01
Book Value Per Share	-1.76	-1.47	-0.34	-0.05	-0.84
Tangible Book Value	-10.17	-8.5	-3.39	-1.46	-24.26
Tangible Book Value Per Share	-1.76	-1.47	-0.34	-0.05	-0.84

Source: S&P Global Market Intelligence. Standard template. Financial Sources.