Southport Acquisition Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 26, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	64	105	293	-
Market Cap Growth	-74.95%	-64.03%	-	-
Enterprise Value	64	103	293	-
Last Close Price	11.14	10.63	10.18	-
PE Ratio	-	38.57	16.14	-
PB Ratio	-15.14	-31.07	-200.93	-
P/FCF Ratio	-	19.00	738.18	-
P/OCF Ratio	-	19.00	738.18	-
EV/FCF Ratio	-	18.57	738.14	-
Quick Ratio	0.14	0.44	0.04	1.99
Current Ratio	0.17	0.44	0.23	1.99
Return on Assets (ROA)	-3.62%	-0.69%	-0.37%	-
Earnings Yield	-2.00%	2.59%	6.20%	-
FCF Yield	-2.71%	5.26%	0.14%	-
Buyback Yield / Dilution	64.01%	36.82%	-290.75%	-
Total Shareholder Return	64.01%	36.82%	-290.75%	-

Source: S&P Capital IQ. Standard template. Financial Sources.