Patient Portal Technologies, Inc. (PPRG)

PPRG Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005
Period Ending	Jun 30, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005
Revenue	13.23	16.1	17.95	4.71	0.01	-
Revenue Growth (YoY)	-23.16%	-10.34%	281.56%	34559.56%	-	-
Cost of Revenue	6.79	9.41	11.38	3.06	0.12	-
Gross Profit	6.44	6.68	6.57	1.65	-0.1	-
Selling, General & Admin	4.66	5.36	5.23	2.95	-	0.11
Operating Expenses	6.48	7.06	6.77	3.41	0.17	0.11
Operating Income	-0.04	-0.38	-0.2	-1.76	-0.28	-0.11
Interest Expense	-0.67	-1.06	-2.09	-0.3	-0.13	-0.03
EBT Excluding Unusual Items	-0.71	-1.44	-2.3	-2.06	-0.4	-0.13
Other Unusual Items	-	-2.62	-	-	-	-
Pretax Income	-0.71	-4.06	-2.3	-2.06	-0.4	-0.13
Income Tax Expense	0	0.01	0.02	-	-	-
Net Income	-0.71	-4.07	-2.31	-2.06	-0.4	-0.13
Preferred Dividends & Other Adjustments	0.48	0.16	-	-	-	-
Net Income to Common	-1.19	-4.23	-2.31	-2.06	-0.4	-0.13
Shares Outstanding (Basic)	5	4	4	3	1	0
Shares Outstanding (Diluted)	5	4	4	3	1	0
Shares Change (YoY)	15.68%	18.01%	41.99%	94.31%	1243.01%	-
EPS (Basic)	-0.26	-0.97	-0.63	-0.79	-0.30	-1.31
EPS (Diluted)	-0.26	-0.97	-0.63	-0.79	-0.30	-1.31
Free Cash Flow	-1.47	-3.14	-0.79	-1.07	-1.26	-
Free Cash Flow Per Share	-0.32	-0.72	-0.21	-0.41	-0.94	-
Gross Margin	48.65%	41.53%	36.61%	35.03%	-	-
Operating Margin	-0.31%	-2.33%	-1.13%	-37.48%	-2027.67%	-
Profit Margin	-9.00%	-26.29%	-12.88%	-43.77%	-2956.97%	-
Free Cash Flow Margin	-11.08%	-19.53%	-4.40%	-22.82%	-9277.93%	-
EBITDA	1.78	1.33	1.34	-1.3	-0.1	-
EBITDA Margin	13.42%	8.25%	7.47%	-27.63%	-	-
D&A For EBITDA	1.82	1.7	1.54	0.46	0.17	-
EBIT	-0.04	-0.38	-0.2	-1.76	-0.28	-0.11
EBIT Margin	-0.31%	-2.33%	-1.13%	-37.48%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.