Procaps Group S.A. (PROCF)
OTCMKTS · Delayed Price · Currency is USD
1.140
0.00 (0.00%)
Oct 2, 2025, 4:00 PM EDT

Procaps Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2023FY 2022FY 2021FY 2020FY 2019
Period Ending
Dec '23 Dec '22 Jan '22 Dec '20 Jan '20
Net Income
40.3436.13-106.99-10.45-17.01
Depreciation & Amortization
14.6714.1115.1116.4816.47
Other Amortization
3.532.73---
Loss (Gain) From Sale of Assets
0.620.64-0.480.3-7.04
Asset Writedown & Restructuring Costs
13.756.02---
Loss (Gain) From Sale of Investments
-11.19-61.8-4.51--
Loss (Gain) on Equity Investments
-0.50.920.31-0.81-0.24
Provision & Write-off of Bad Debts
2.932.67-0.82-1.92-0.43
Other Operating Activities
19.8236.2164.3553.1842.22
Change in Accounts Receivable
-5.57-10.8-15.621.896.74
Change in Inventory
6.59-34.11-20.43-0.9-1.71
Change in Accounts Payable
32.51-3020.9811.832.64
Change in Income Taxes
-3.64-5.81-3.63-2.58-3.19
Change in Other Net Operating Assets
-6.2158.65-12.813.93-0.16
Operating Cash Flow
107.6415.5535.4570.9268.29
Operating Cash Flow Growth
592.19%-56.14%-50.01%3.86%-
Capital Expenditures
-20.33-23.16-15.44-7.7-11.8
Sale of Property, Plant & Equipment
-1.680.950.630.28
Sale (Purchase) of Intangibles
-12.46-10.96-10.4-10.22-0.59
Other Investing Activities
-1.840.060.030.20.04
Investing Cash Flow
-34.63-32.38-24.86-17.09-12.07
Short-Term Debt Issued
-0.06-0.03-
Long-Term Debt Issued
83.25136.26280.79106.7496.39
Total Debt Issued
83.25136.32280.79106.7796.39
Short-Term Debt Repaid
--7.19-9.15-5.86-
Long-Term Debt Repaid
-143.95-131.6-281.16-126.32-127.06
Total Debt Repaid
-143.95-138.79-290.31-132.18-127.06
Net Debt Issued (Repaid)
-60.69-2.47-9.52-25.41-30.67
Repurchase of Common Stock
-2.18--45--
Other Financing Activities
-34.95-10.33112.36-15.1-16.28
Financing Cash Flow
-97.83-12.857.84-40.51-46.95
Foreign Exchange Rate Adjustments
-0.670.52-0.56-11.13-10.07
Net Cash Flow
-25.49-29.1167.882.19-0.8
Free Cash Flow
87.3-7.6120.0263.2256.48
Free Cash Flow Growth
---68.34%11.93%-
Free Cash Flow Margin
20.60%-1.89%4.96%19.07%17.39%
Free Cash Flow Per Share
0.86-0.070.200.650.58
Cash Interest Paid
34.8310.0317.4316.9418.5
Cash Income Tax Paid
5.477.3111.5613.146.1
Levered Free Cash Flow
-18.82-52.35-21.16-28.65-
Unlevered Free Cash Flow
6.72-36.232.334.25-
Change in Working Capital
23.68-22.07-31.5114.1334.32
Source: S&P Global Market Intelligence. Standard template. Financial Sources.