Propel Media, Inc. (PROM)
OTCMKTS
· Delayed Price · Currency is USD
0.400
0.00 (0.00%)
At close: Oct 29, 2024
Propel Media Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | 2012 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '18 Jun 30, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | 2012 - 2011 |
| Revenue | 89.7 | 88.67 | 61.23 | 78.78 | 89.46 | 110.86 | Upgrade
|
| Revenue Growth (YoY) | 27.28% | 44.82% | -22.28% | -11.94% | -19.30% | 24.07% | Upgrade
|
| Cost of Revenue | 28.49 | 32.8 | 21.71 | 34.12 | 41.87 | 59.34 | Upgrade
|
| Gross Profit | 61.21 | 55.87 | 39.52 | 44.66 | 47.6 | 51.53 | Upgrade
|
| Selling, General & Admin | 22.23 | 19.71 | 16.12 | 19.26 | 15.18 | 3.11 | Upgrade
|
| Research & Development | 5.44 | 4.02 | 3.49 | 3.99 | 2.2 | 1.76 | Upgrade
|
| Operating Expenses | 29.56 | 25.39 | 21.75 | 25.19 | 18.69 | 6.12 | Upgrade
|
| Operating Income | 31.65 | 30.47 | 17.77 | 19.47 | 28.91 | 45.41 | Upgrade
|
| Interest Expense | -9.94 | -11.46 | -12.31 | -13.49 | -0 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | 0.02 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 21.71 | 19.01 | 5.48 | 5.98 | 28.91 | 45.41 | Upgrade
|
| Merger & Restructuring Charges | -0.01 | -0.01 | -0.92 | -0.86 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | 0.11 | - | - | - | - | Upgrade
|
| Asset Writedown | - | -0.02 | -0.18 | - | - | - | Upgrade
|
| Other Unusual Items | 5.48 | -1.3 | 0.11 | - | - | - | Upgrade
|
| Pretax Income | 27.28 | 17.78 | 4.48 | 5.12 | 28.91 | 45.41 | Upgrade
|
| Income Tax Expense | 17.7 | 18.15 | 3.9 | -30.59 | - | - | Upgrade
|
| Net Income | 9.58 | -0.36 | 0.58 | 35.71 | 28.91 | 45.41 | Upgrade
|
| Net Income to Common | 9.58 | -0.36 | 0.58 | 35.71 | 28.91 | 45.41 | Upgrade
|
| Net Income Growth | 39.44% | - | -98.37% | 23.55% | -36.35% | 29.02% | Upgrade
|
| Shares Outstanding (Basic) | 250 | 250 | 250 | 243 | 154 | 154 | Upgrade
|
| Shares Outstanding (Diluted) | 250 | 250 | 250 | 243 | 154 | 154 | Upgrade
|
| Shares Change (YoY) | - | - | 2.92% | 57.61% | -0.06% | - | Upgrade
|
| EPS (Basic) | 0.04 | -0.00 | 0.00 | 0.15 | 0.19 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.04 | -0.00 | 0.00 | 0.15 | 0.19 | 0.29 | Upgrade
|
| EPS Growth | 39.44% | - | -98.42% | -21.61% | -36.31% | - | Upgrade
|
| Free Cash Flow | 18.88 | 15.57 | 9.86 | 11.07 | 28.88 | 46.16 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.06 | 0.04 | 0.05 | 0.19 | 0.30 | Upgrade
|
| Gross Margin | 68.24% | 63.01% | 64.54% | 56.69% | 53.20% | 46.48% | Upgrade
|
| Operating Margin | 35.29% | 34.37% | 29.03% | 24.72% | 32.31% | 40.96% | Upgrade
|
| Profit Margin | 10.68% | -0.41% | 0.95% | 45.33% | 32.31% | 40.96% | Upgrade
|
| Free Cash Flow Margin | 21.05% | 17.56% | 16.11% | 14.05% | 32.28% | 41.63% | Upgrade
|
| EBITDA | 33.54 | 32.13 | 19.91 | 21.41 | 30.22 | 46.65 | Upgrade
|
| EBITDA Margin | 37.39% | 36.24% | 32.52% | 27.18% | 33.78% | 42.08% | Upgrade
|
| D&A For EBITDA | 1.89 | 1.66 | 2.14 | 1.94 | 1.31 | 1.24 | Upgrade
|
| EBIT | 31.65 | 30.47 | 17.77 | 19.47 | 28.91 | 45.41 | Upgrade
|
| EBIT Margin | 35.29% | 34.37% | 29.03% | 24.72% | 32.31% | 40.96% | Upgrade
|
| Effective Tax Rate | 64.88% | 102.04% | 87.03% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.