Propel Media Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	2011 - 2012
Period Ending	Apr '25 Apr 17, 2025	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	2011 - 2012
Market Capitalization	215	65	3	50	-	-	Upgrade
Market Cap Growth	306.25%	2500.00%	-95.00%	-	-	-	Upgrade
Enterprise Value	-	130	74	126	-	-	Upgrade
Last Close Price	0.85	0.22	0.01	0.17	-	-	Upgrade
PE Ratio	22.18	-	4.30	1.40	-	-	Upgrade
PS Ratio	2.39	0.73	0.04	0.64	-	-	Upgrade
PB Ratio	-7.88	-1.37	-0.05	-0.99	-	-	Upgrade
P/FCF Ratio	11.37	4.17	0.25	4.52	-	-	Upgrade
P/OCF Ratio	9.33	3.45	0.23	4.09	-	-	Upgrade
EV/Sales Ratio	-	1.47	1.21	1.61	-	-	Upgrade
EV/EBITDA Ratio	-	4.05	3.72	5.91	-	-	Upgrade
EV/EBIT Ratio	-	4.27	4.17	6.49	-	-	Upgrade
EV/FCF Ratio	-	8.36	7.51	11.42	-	-	Upgrade
Debt / Equity Ratio	-2.04	-1.41	-1.50	-1.52	-	0.02	Upgrade
Debt / EBITDA Ratio	1.66	2.08	3.62	3.58	-	0.00	Upgrade
Debt / FCF Ratio	2.95	4.30	7.31	6.93	-	0.00	Upgrade
Asset Turnover	1.97	1.94	1.28	2.47	6.64	7.91	Upgrade
Quick Ratio	0.55	0.86	0.69	0.55	1.07	1.16	Upgrade
Current Ratio	0.61	0.93	0.73	0.59	1.10	1.20	Upgrade
Return on Equity (ROE)	-	-	-	-	955.38%	1088.66%	Upgrade
Return on Assets (ROA)	43.52%	41.59%	23.18%	38.17%	134.11%	202.46%	Upgrade
Return on Capital (ROIC)	71.23%	88.03%	44.19%	83.77%	590.40%	661.52%	Upgrade
Return on Capital Employed (ROCE)	146.20%	107.40%	54.60%	59.10%	909.60%	1156.40%	Upgrade
Earnings Yield	446.23%	-0.56%	23.24%	71.42%	-	-	Upgrade
FCF Yield	879.46%	23.96%	394.42%	22.13%	-	-	Upgrade
Buyback Yield / Dilution	-	-	-2.92%	-57.61%	0.06%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.