Propel Media Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	2012 - 2011
Period Ending	Jan '25 Jan 2, 2025	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	2012 - 2011
Market Capitalization	126	65	3	50	-	-	Upgrade
Market Cap Growth	306.25%	2500.00%	-95.00%	-	-	-	Upgrade
Enterprise Value	122	130	74	126	-	-	Upgrade
Last Close Price	0.50	0.23	0.01	0.18	-	-	Upgrade
PE Ratio	13.05	-	4.30	1.40	-	-	Upgrade
PS Ratio	1.39	0.73	0.04	0.63	-	-	Upgrade
PB Ratio	-2.39	-1.37	-0.05	-0.99	-	-	Upgrade
P/FCF Ratio	6.69	4.17	0.25	4.52	-	-	Upgrade
P/OCF Ratio	2.82	3.45	0.23	4.09	-	-	Upgrade
EV/Sales Ratio	1.36	1.47	1.21	1.60	-	-	Upgrade
EV/EBITDA Ratio	3.65	4.05	3.72	5.91	-	-	Upgrade
EV/EBIT Ratio	3.87	4.27	4.17	6.49	-	-	Upgrade
EV/FCF Ratio	6.48	8.36	7.51	11.42	-	-	Upgrade
Debt / Equity Ratio	-2.04	-1.41	-1.50	-1.52	-	0.02	Upgrade
Debt / EBITDA Ratio	1.66	2.08	3.62	3.58	-	0.00	Upgrade
Debt / FCF Ratio	2.95	4.30	7.31	6.93	-	0.00	Upgrade
Asset Turnover	1.97	1.94	1.28	2.47	6.64	7.91	Upgrade
Quick Ratio	0.55	0.86	0.69	0.55	1.07	1.16	Upgrade
Current Ratio	0.61	0.93	0.73	0.59	1.10	1.20	Upgrade
Return on Equity (ROE)	-	-	-	-	955.38%	1088.66%	Upgrade
Return on Assets (ROA)	43.52%	41.59%	23.17%	38.17%	134.11%	202.46%	Upgrade
Return on Capital (ROIC)	71.23%	88.03%	44.19%	83.77%	590.40%	661.52%	Upgrade
Earnings Yield	7.66%	-0.56%	23.24%	71.42%	-	-	Upgrade
FCF Yield	14.95%	23.96%	394.42%	22.13%	-	-	Upgrade
Buyback Yield / Dilution	-	-2.92%	-57.61%	0.06%	-	Upgrade
Total Shareholder Return	8.51%	-	-2.92%	-57.61%	0.06%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.