Proteonomix, Inc. (PROT)

Proteonomix Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Jun 30, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007
Revenue	0.03	0.03	0.08	0.14	0.13	0.12
Revenue Growth (YoY)	-27.76%	-68.79%	-41.18%	7.28%	10.75%	-34.97%
Cost of Revenue	-0	-0	0.02	0.02	0.02	0.02
Gross Profit	0.03	0.03	0.07	0.12	0.11	0.1
Selling, General & Admin	3.21	0.77	3.1	3.92	4.96	4.86
Research & Development	0.58	0.53	0.4	-	-	0.05
Operating Expenses	3.81	1.33	3.52	3.94	4.97	4.92
Operating Income	-3.78	-1.31	-3.45	-3.82	-4.86	-4.82
Interest Expense	-0.07	-0.08	-0.02	-0.04	-0.21	-0.23
Interest & Investment Income	0	-	-	-	-	-
EBT Excluding Unusual Items	-1.51	-1.38	-3.47	-3.86	-5.07	-5.05
Other Unusual Items	0.84	-	-	-	0.1	-
Pretax Income	-0.67	-1.38	-3.47	-3.86	-4.97	-5.05
Income Tax Expense	0	0	0	-	-	-
Net Income	-0.63	-1.38	-3.47	-3.86	-4.97	-5.05
Net Income to Common	-0.63	-1.38	-3.47	-3.86	-4.97	-5.05
Shares Outstanding (Basic)	8	7	5	3	2	1
Shares Outstanding (Diluted)	8	7	5	3	2	1
Shares Change (YoY)	40.73%	41.37%	39.23%	56.04%	46.97%	1.43%
EPS (Basic)	-0.08	-0.21	-0.75	-1.16	-2.33	-3.48
EPS (Diluted)	-0.08	-0.21	-0.75	-1.16	-2.33	-3.48
Free Cash Flow	-1.28	-0.28	-0.57	-0.21	-0.11	-0.76
Free Cash Flow Per Share	-0.17	-0.04	-0.12	-0.06	-0.05	-0.52
Gross Margin	101.97%	101.97%	80.98%	83.63%	86.74%	86.91%
Operating Margin	-14544.45%	-5026.72%	-4140.70%	-2695.96%	-3677.73%	-4044.11%
Profit Margin	-2409.83%	-5321.67%	-4164.66%	-2723.68%	-3763.64%	-4235.49%
Free Cash Flow Margin	-4927.97%	-1066.03%	-678.50%	-145.29%	-84.38%	-635.32%
EBITDA	-3.41	-0.93	-3.21	-3.8	-4.84	-4.81
D&A For EBITDA	0.38	0.38	0.24	0.01	0.01	0.01
EBIT	-3.78	-1.31	-3.45	-3.82	-4.86	-4.82

Source: S&P Global Market Intelligence. Standard template. Financial Sources.