Proteonomix, Inc. (PROT)

Proteonomix Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Jun 30, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007
Cash & Equivalents	2.4	0	0	0.1	0	-
Cash & Short-Term Investments	2.4	0	0	0.1	0	-
Cash Growth	466506.42%	-27.78%	-99.98%	86706.09%	-	-
Receivables	-	0.02	0.02	0.04	0.14	0.13
Inventory	-	0.19	0.19	0.19	0.19	0.2
Prepaid Expenses	0.39	0.02	-	-	-	-
Total Current Assets	2.78	0.23	0.2	0.33	0.33	0.33
Property, Plant & Equipment	0.03	0.02	0.03	0.04	0.05	0.06
Other Intangible Assets	2.94	3.09	3.42	0.04	0.04	0.05
Total Assets	5.75	3.34	3.65	0.41	0.42	0.44
Accounts Payable	1.54	1.01	2.95	2.36	1.63	0.97
Accrued Expenses	-	1.61	-	-	-	-
Short-Term Debt	2.71	3.11	3	0.42	0.11	0
Current Portion of Long-Term Debt	-	-	-	0.39	0.39	0.34
Other Current Liabilities	1.51	1.31	1.14	1.73	5.71	4.23
Total Current Liabilities	5.76	7.04	7.1	4.9	7.84	5.53
Total Liabilities	5.76	7.04	7.1	4.9	7.84	5.53
Common Stock	0.01	0.01	0.01	0	0	0
Additional Paid-In Capital	20.56	17.05	15.92	11.4	4.61	1.98
Retained Earnings	-20.57	-20.75	-19.37	-15.9	-12.04	-7.07
Total Common Equity	-0	-3.7	-3.44	-4.49	-7.42	-5.09
Shareholders' Equity	-0	-3.7	-3.44	-4.49	-7.42	-5.09
Total Liabilities & Equity	5.75	3.34	3.65	0.41	0.42	0.44
Total Debt	2.71	3.11	3	0.81	0.5	0.34
Net Cash (Debt)	-0.31	-3.11	-3	-0.71	-0.5	-0.34
Net Cash Per Share	-0.04	-0.47	-0.65	-0.21	-0.24	-0.23
Filing Date Shares Outstanding	7.91	7.91	5.16	4.26	2.36	1.55
Total Common Shares Outstanding	7.91	7.69	5.16	4.26	2.36	1.55
Working Capital	-2.97	-6.81	-6.89	-4.57	-7.51	-5.2
Book Value Per Share	-0.00	-0.48	-0.67	-1.05	-3.14	-3.28
Tangible Book Value	-2.94	-6.79	-6.86	-4.53	-7.46	-5.14
Tangible Book Value Per Share	-0.37	-0.88	-1.33	-1.06	-3.16	-3.31
Machinery	0.06	0.05	0.05	0.05	0.05	0.05
Leasehold Improvements	0.02	0.02	0.02	0.02	0.02	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.