Precicion Trim Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Sep '11 Sep 30, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006
Revenue	14.07	16.82	1.88	1.77	2	3.2
Revenue Growth (YoY)	16.94%	794.17%	6.29%	-11.32%	-37.64%	35.13%
Cost of Revenue	7.69	8.58	0.18	-	0.32	0.43
Gross Profit	6.38	8.24	1.7	1.77	1.68	2.77
Selling, General & Admin	0.72	0.68	0.66	0.62	0.4	0.26
Operating Expenses	0.72	0.68	0.66	0.62	0.4	0.26
Operating Income	5.65	7.57	1.04	1.15	1.28	2.52
Interest Expense	-0.09	-0.03	-0.16	-0.28	-	-0.04
Interest & Investment Income	0.26	0.02	0.01	0.01	0.01	0.01
Other Non Operating Income (Expenses)	0	-	-	-	0.13	-0.03
Pretax Income	5.82	7.57	0.88	0.88	1.42	2.46
Income Tax Expense	0.76	0.99	0.18	-	-	-0.37
Earnings From Continuing Operations	5.07	6.58	0.7	0.88	1.42	2.83
Earnings From Discontinued Operations	-	-	-	-	0.2	-0.18
Net Income	5.07	6.58	0.7	0.88	1.61	2.65
Net Income to Common	5.07	6.58	0.7	0.88	1.61	2.65
Net Income Growth	-1.75%	842.37%	-20.92%	-45.28%	-39.16%	101.18%
Shares Outstanding (Basic)	0	0	0	0	0	-
Shares Outstanding (Diluted)	0	0	0	0	0	-
Shares Change (YoY)	-	-	6.97%	30.94%	-	-
EPS (Basic)	20.04	26.78	3.05	4.18	7.54	-
EPS (Diluted)	17.00	22.00	2.50	3.00	7.54	-
EPS Growth	-	780.00%	-16.67%	-60.24%	-	-
Free Cash Flow	9.61	6.37	-0.36	-1.17	0.22	2.14
Free Cash Flow Per Share	32.09	21.27	-1.21	-4.18	1.04	-
Gross Margin	45.33%	49.00%	90.28%	100.00%	84.13%	86.65%
Operating Margin	40.18%	44.98%	55.10%	65.05%	64.29%	78.60%
Profit Margin	36.02%	39.09%	37.09%	49.86%	80.79%	82.83%
Free Cash Flow Margin	68.30%	37.85%	-19.32%	-66.15%	11.13%	66.77%
EBITDA	7.03	8.86	1.2	1.17	1.55	2.74
EBITDA Margin	49.97%	52.65%	63.64%	65.96%	77.58%	85.54%
D&A For EBITDA	1.38	1.29	0.16	0.02	0.27	0.22
EBIT	5.65	7.57	1.04	1.15	1.28	2.52
EBIT Margin	40.18%	44.98%	55.10%	65.05%	64.29%	78.60%
Effective Tax Rate	12.98%	13.07%	20.95%	-	-	-
Revenue as Reported	14.07	16.82	1.88	1.77	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.