ProtoSource Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	1999 - 2003
Period Ending	Mar '25 Mar 6, 2025	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	Dec '04 Dec 31, 2004	1999 - 2003
Market Capitalization	3	0	1	0	0	0	Upgrade
Market Cap Growth	-83.33%	-50.00%	103.89%	-	2.86%	-60.30%	Upgrade
Enterprise Value	-	3	3	3	3	3	Upgrade
Last Close Price	0.01	0.03	0.06	0.04	0.04	0.04	Upgrade
PS Ratio	1.07	0.08	0.19	0.11	0.15	0.17	Upgrade
PB Ratio	-0.60	-0.06	-0.13	-0.08	-0.08	-0.09	Upgrade
P/FCF Ratio	84.82	-	9.50	11.50	3.39	-	Upgrade
P/OCF Ratio	72.07	-	8.59	3.42	3.02	-	Upgrade
EV/Sales Ratio	-	0.88	1.09	1.19	1.60	1.91	Upgrade
EV/EBITDA Ratio	-	-	20.29	27.79	17.32	-	Upgrade
EV/EBIT Ratio	-	-	37.46	52.64	33.24	-	Upgrade
EV/FCF Ratio	-	-	54.56	123.74	35.87	-	Upgrade
Debt / Equity Ratio	-0.45	-0.49	-0.55	-0.67	-0.66	-0.77	Upgrade
Debt / EBITDA Ratio	-	-	14.66	21.73	13.75	-	Upgrade
Debt / FCF Ratio	62.97	-	39.42	96.74	28.47	-	Upgrade
Asset Turnover	3.13	3.66	3.08	2.71	1.84	1.65	Upgrade
Quick Ratio	0.06	0.07	0.09	0.09	0.11	0.07	Upgrade
Current Ratio	0.10	0.09	0.10	0.10	0.13	0.15	Upgrade
Return on Assets (ROA)	-16.89%	-12.34%	5.63%	3.82%	5.51%	-11.42%	Upgrade
Earnings Yield	-21.17%	-209.99%	-146.75%	-103.96%	-169.74%	-361.87%	Upgrade
FCF Yield	1.18%	-6.55%	10.52%	8.70%	29.53%	-69.42%	Upgrade
Buyback Yield / Dilution	-	-	-	-	-3.38%	-287.67%	Upgrade

Updated Nov 20, 2009. Source: S&P Global Market Intelligence. Standard template. Financial Sources.