Pinnacle Silver and Gold Corp. (PSGCF)

Pinnacle Silver and Gold Balance Sheet

Financials in millions CAD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Cash & Equivalents	0.37	0.15	0.07	0.32	0.27	2.87
Short-Term Investments	0.05	0.3	-	0	0.02	0.52
Cash & Short-Term Investments	0.42	0.45	0.07	0.32	0.29	3.39
Cash Growth	-13.22%	556.57%	-79.10%	11.81%	-91.44%	191.98%
Other Receivables	0.02	0.02	0.02	0.19	0.11	0.04
Receivables	0.02	0.02	0.02	0.19	0.11	0.04
Prepaid Expenses	0.12	0.05	0.06	0	0.13	0.15
Total Current Assets	0.56	0.51	0.14	0.52	0.54	3.58
Property, Plant & Equipment	1.23	0.7	0.6	0.6	0.66	1.95
Other Long-Term Assets	0.17	0.03	-	-	-	-
Total Assets	1.95	1.24	0.74	1.12	1.2	5.53
Accounts Payable	0.32	0.5	0.57	0.51	0.43	0.1
Accrued Expenses	0.09	0.26	0.01	0.01	0.15	0.11
Short-Term Debt	-	-	-	-	0.02	-
Current Portion of Long-Term Debt	-	-	-	0.04	-	-
Current Portion of Leases	-	-	-	-	-	0.01
Current Unearned Revenue	-	-	-	-	0.04	0.25
Other Current Liabilities	-	-	-	-	0.25	-
Total Current Liabilities	0.41	0.76	0.58	0.56	0.9	0.46
Long-Term Debt	-	-	0.04	-	0.04	0.04
Other Long-Term Liabilities	-	-	0.17	0.18	-	-
Total Liabilities	0.41	0.76	0.8	0.74	0.94	0.5
Common Stock	37.41	35.27	33.94	33.77	32.61	31.61
Retained Earnings	-45.82	-44.72	-43.88	-43.22	-42.17	-36.39
Comprehensive Income & Other	9.95	9.92	9.88	9.83	9.82	9.81
Shareholders' Equity	1.54	0.48	-0.06	0.38	0.26	5.03
Total Liabilities & Equity	1.95	1.24	0.74	1.12	1.2	5.53
Total Debt	-	-	0.04	0.04	0.06	0.05
Net Cash (Debt)	0.42	0.45	0.03	0.28	0.23	3.34
Net Cash Growth	-5.10%	1506.32%	-90.26%	23.90%	-93.13%	193.39%
Net Cash Per Share	0.01	0.01	0.00	0.01	0.01	0.16
Filing Date Shares Outstanding	126.33	111.91	60.85	37.75	29.11	25.08
Total Common Shares Outstanding	117.49	81.43	43.52	37.75	27.45	25.08
Working Capital	0.15	-0.25	-0.44	-0.04	-0.36	3.12
Book Value Per Share	0.01	0.01	-0.00	0.01	0.01	0.20
Tangible Book Value	1.54	0.48	-0.06	0.38	0.26	5.03
Tangible Book Value Per Share	0.01	0.01	-0.00	0.01	0.01	0.20
Machinery	-	-	-	-	0.28	0.25

Source: S&P Global Market Intelligence. Standard template. Financial Sources.