PureBase Corporation (PUBC)

PureBase Income Statement

Financials in millions USD. Fiscal year is December - November.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Revenue	0.29	0.31	0.33	0.47	0.37
Revenue Growth (YoY)	-8.08%	-4.71%	-30.90%	27.65%	118.08%
Cost of Revenue	0.07	0.08	0.1	0.13	-
Gross Profit	0.21	0.23	0.23	0.34	0.37
Selling, General & Admin	1.61	1.58	1.54	1.26	8.5
Operating Expenses	1.69	1.61	8.93	32.88	8.61
Operating Income	-1.48	-1.38	-8.7	-32.54	-8.24
Interest Expense	-0.4	-0.1	-0.08	-0.04	-0.09
Other Non Operating Income (Expenses)	-	-	-	0	0.02
EBT Excluding Unusual Items	-1.88	-1.48	-8.78	-32.58	-8.31
Gain (Loss) on Sale of Assets	-0.2	-	-	-	-
Asset Writedown	-0.19	-	-	-	-
Legal Settlements	-	-	-0.34	-	-
Other Unusual Items	-	-	0.04	-	-
Pretax Income	-2.28	-1.48	-9.08	-32.58	-8.31
Income Tax Expense	0	0	0	-	-
Earnings From Continuing Operations	-2.28	-1.48	-9.09	-32.58	-8.31
Net Income	-2.28	-1.48	-9.09	-32.58	-8.31
Net Income to Common	-2.28	-1.48	-9.09	-32.58	-8.31
Shares Outstanding (Basic)	263	245	231	228	215
Shares Outstanding (Diluted)	263	245	231	228	215
Shares Change (YoY)	7.34%	6.34%	1.07%	6.10%	0.15%
EPS (Basic)	-0.01	-0.01	-0.04	-0.14	-0.04
EPS (Diluted)	-0.01	-0.01	-0.04	-0.14	-0.04
Free Cash Flow	-1.11	-2.17	-1.26	-0.84	-0.82
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-0.00	-0.00
Gross Margin	74.45%	74.01%	70.49%	71.96%	100.00%
Operating Margin	-518.36%	-442.91%	-2669.86%	-6900.71%	-2230.02%
Profit Margin	-798.68%	-475.84%	-2788.59%	-6908.79%	-2248.53%
Free Cash Flow Margin	-389.52%	-698.68%	-385.12%	-177.74%	-222.92%
EBITDA	-1.47	-1.37	-	-	-8.04
D&A For EBITDA	0.01	0	-	-	0.2
EBIT	-1.48	-1.38	-8.7	-32.54	-8.24

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.