QuantGate Systems Inc. (QGSI)

QuantGate Systems Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Feb 29, 2016	May 31, 2015	May 31, 2014	May 31, 2013	May 31, 2012	May 31, 2011
Revenue	0.02	0.02	0.01	0.03	0.07	-
Revenue Growth (YoY)	22.53%	35.65%	-61.90%	-51.48%	-	-
Gross Profit	0.02	0.02	0.01	0.03	0.07	-
Selling, General & Admin	0.78	0.68	0.55	1.45	1.67	1.3
Operating Expenses	0.79	0.68	0.55	1.45	1.67	1.3
Operating Income	-0.76	-0.66	-0.54	-1.42	-1.6	-1.3
Interest Expense	-0	-0.03	-0.01	-0	-0.04	-0.02
Interest & Investment Income	0.03	0	0	0.01	-	-
Currency Exchange Gain (Loss)	-0.02	0	-	-	-	-
Other Non Operating Income (Expenses)	-0.03	-0.03	-0.02	-	-	-
EBT Excluding Unusual Items	-0.79	-0.72	-0.56	-1.42	-1.64	-1.32
Gain (Loss) on Sale of Investments	0.57	0.16	0.01	-	-	-
Other Unusual Items	-	-	0.32	-0.68	-	-
Pretax Income	-0.22	-0.56	-0.24	-2.09	-1.64	-1.32
Net Income	-0.22	-0.56	-0.24	-2.09	-1.64	-1.32
Preferred Dividends & Other Adjustments	-	-	0.27	-	-	-
Net Income to Common	-0.22	-0.56	-0.51	-2.09	-1.64	-1.32
Shares Outstanding (Basic)	34	34	33	32	33	55
Shares Outstanding (Diluted)	34	34	33	32	33	55
Shares Change (YoY)	0.56%	2.05%	3.11%	-3.78%	-39.70%	1.23%
EPS (Basic)	-0.01	-0.02	-0.02	-0.07	-0.05	-0.02
EPS (Diluted)	-0.01	-0.02	-0.02	-0.07	-0.05	-0.02
Free Cash Flow	-0.76	-0.72	-0.45	-1.2	-0.75	-1.2
Free Cash Flow Per Share	-0.02	-0.02	-0.01	-0.04	-0.02	-0.02
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	-
Operating Margin	-3097.66%	-3689.97%	-4032.13%	-4071.12%	-2228.71%	-
Profit Margin	-906.81%	-3128.78%	-3819.87%	-6007.92%	-2289.82%	-
Free Cash Flow Margin	-3077.19%	-4027.79%	-3390.80%	-3436.09%	-1041.94%	-
EBITDA	-0.75	-0.66	-0.53	-1.41	-1.59	-1.29
D&A For EBITDA	0.01	0.01	0	0	0.01	0.01
EBIT	-0.76	-0.66	-0.54	-1.42	-1.6	-1.3

Updated Apr 19, 2016. Source: S&P Global Market Intelligence. Standard template. Financial Sources.