QNB Corp. (QNBC)

QNB Corp. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	69.51	65.37	53.88	40.92	38.33	36.5
Interest Income on Investments	19.95	18.7	15.2	11.5	8.44	7.19
Total Interest Income	89.46	84.07	69.08	52.42	46.77	43.69
Interest Paid on Deposits	37.38	37.48	25	6.9	4.23	6.06
Interest Paid on Borrowings	5.8	3.73	3.93	1.02	0.42	0.38
Total Interest Expense	43.17	41.21	28.93	7.92	4.64	6.45
Net Interest Income	46.29	42.86	40.16	44.5	42.13	37.25
Net Interest Income Growth (YoY)	12.45%	6.74%	-9.76%	5.63%	13.10%	0.26%
Gain (Loss) on Sale of Investments	0.44	0.7	-1.83	-0.76	2.73	0.56
Other Non-Interest Income	6.37	6.18	6.65	6.49	6.45	5.32
Total Non-Interest Income	6.85	6.91	4.84	5.73	9.78	7.6
Non-Interest Income Growth (YoY)	28.26%	42.92%	-15.60%	-41.41%	28.66%	-8.60%
Revenues Before Loan Losses	53.14	49.78	44.99	50.23	51.91	44.85
Provision for Loan Losses	0.31	-0.07	-0.84	-0.85	0.46	1.25
Revenue	52.83	49.84	45.84	51.08	51.45	43.6
Revenue Growth (YoY)	15.54%	8.74%	-10.26%	-0.72%	18.00%	-1.29%
Salaries and Employee Benefits	19.74	19.54	18.84	17.22	17.35	16.43
Occupancy Expenses	1.52	1.47	1.5	1.48	1.48	1.36
Federal Deposit Insurance	1.01	1.16	1.06	0.77	0.79	0.57
Selling, General & Administrative	9.61	9.05	8.47	7.81	7.44	7.21
Other Non-Interest Expense	4.77	4.26	4.24	4.21	3.94	3.4
Total Non-Interest Expense	36.65	35.48	34.11	31.49	31	28.96
EBT Excluding Unusual Items	16.18	14.36	11.73	19.59	20.45	14.65
Pretax Income	16.18	14.36	11.73	19.59	20.45	14.65
Income Tax Expense	3.33	2.91	2.24	3.67	3.96	2.56
Net Income	12.85	11.45	9.48	15.92	16.49	12.08
Net Income to Common	12.85	11.45	9.48	15.92	16.49	12.08
Net Income Growth	50.52%	20.72%	-40.44%	-3.46%	36.49%	-2.22%
Basic Shares Outstanding	4	4	4	4	4	4
Diluted Shares Outstanding	4	4	4	4	4	4
Shares Change (YoY)	1.61%	1.74%	1.30%	0.29%	0.47%	0.95%
EPS (Basic)	3.48	3.12	2.63	4.47	4.64	3.42
EPS (Diluted)	3.48	3.12	2.63	4.47	4.64	3.42
EPS Growth	48.46%	18.70%	-41.20%	-3.74%	35.84%	-3.23%
Dividend Per Share	1.500	1.480	1.480	1.440	1.400	1.360
Dividend Growth	1.35%	-	2.78%	2.86%	2.94%	3.03%
Effective Tax Rate	20.60%	20.27%	19.13%	18.71%	19.37%	17.49%

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.