Rubicon Technology, Inc. (RBCN)

Rubicon Technology Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Net Income	0.94	-0.73	-1.06	-1.15	0.96
Depreciation & Amortization	0.12	0.14	0.15	0.17	0.36
Loss (Gain) From Sale of Assets	-1.41	-0.61	-2.08	-0.58	-3.37
Loss (Gain) From Sale of Investments	-0.02	-	1.82	0.17	-
Stock-Based Compensation	0.18	0.37	0.2	0.52	0.38
Other Operating Activities	-0.21	0.27	0.34	-	-
Change in Accounts Receivable	0.04	-0.24	0.26	-0.32	-0.02
Change in Inventory	0.15	0.36	0.63	-0.01	0.98
Change in Accounts Payable	0.01	0.02	-0.26	0.33	-0.18
Change in Income Taxes	-0.02	0.02	0.01	-0.01	-0.01
Change in Other Net Operating Assets	-0.3	0.34	0.17	-0.37	-0.17
Operating Cash Flow	-0.52	-0.32	0.3	-1.23	-1.07
Capital Expenditures	-	-	-0	-0.06	-2.28
Sale of Property, Plant & Equipment	1.95	0.64	4.91	0.77	11.02
Divestitures	-	-	0.74	-	-
Investment in Securities	14.77	-0	-1.12	-1.27	-7.91
Investing Cash Flow	16.72	0.64	4.54	-0.57	0.83
Long-Term Debt Issued	1.56	-	-	-	-
Total Debt Issued	1.56	-	-	-	-
Long-Term Debt Repaid	-0.01	-	-	-	-
Total Debt Repaid	-0.01	-	-	-	-
Net Debt Issued (Repaid)	1.55	-	-	-	-
Repurchase of Common Stock	-27.3	-0.19	-2.45	-0.73	-0.08
Financing Cash Flow	-25.75	-0.19	-2.45	-0.73	-0.08
Foreign Exchange Rate Adjustments	-	-	-0.14	-	-0
Net Cash Flow	-9.55	0.13	2.25	-2.53	-0.32
Free Cash Flow	-0.52	-0.32	0.3	-1.29	-3.35
Free Cash Flow Margin	-14.52%	-7.95%	8.16%	-36.70%	-86.28%
Free Cash Flow Per Share	-0.21	-0.13	0.12	-0.48	-1.22
Cash Interest Paid	0.03	-	-	-	-
Levered Free Cash Flow	0.11	0.34	4.45	-0.2	5
Unlevered Free Cash Flow	0.14	0.34	4.45	-0.2	5
Change in Net Working Capital	-0.49	-0.5	-4.86	-0.31	-8.25

Updated Mar 30, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.