Reebonz Holding Limited (RBZHF)

Reebonz Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2018	FY 2017	FY 2016
Period Ending	Jun 30, 2019	Dec 31, 2018	Dec 31, 2017	Jan 1, 2017
Revenue	75.16	88.38	107.74	128
Revenue Growth (YoY)	-19.23%	-17.97%	-15.83%	-
Cost of Revenue	56.75	66.22	77.63	95.23
Gross Profit	18.41	22.16	30.11	32.77
Selling, General & Admin	30.25	31.71	36.8	44.6
Research & Development	3.69	3.81	4.81	5.25
Other Operating Expenses	-0.16	-0.2	-0.17	-0.29
Operating Expenses	33.78	35.32	41.45	49.56
Operating Income	-15.37	-13.16	-11.34	-16.78
Interest Expense	-5.13	-3.53	-3.25	-1.8
Interest & Investment Income	0.01	0.01	0.01	0.04
Currency Exchange Gain (Loss)	-0.74	-0.72	-0.91	-1.04
Other Non Operating Income (Expenses)	1.01	0.61	0.41	0.28
EBT Excluding Unusual Items	-20.22	-16.79	-15.08	-19.3
Gain (Loss) on Sale of Investments	12.15	-2.07	70.06	59.23
Other Unusual Items	-14.68	-16.48	-	0.15
Pretax Income	-22.75	-35.34	54.98	40.08
Income Tax Expense	0.02	0.12	0.08	0.01
Earnings From Continuing Operations	-22.77	-35.46	54.91	40.07
Minority Interest in Earnings	0.24	0.22	0.46	0.58
Net Income	-22.54	-35.24	55.37	40.65
Net Income to Common	-22.54	-35.24	55.37	40.65
Net Income Growth	-	-	36.19%	-
Shares Outstanding (Basic)	2	1	1	1
Shares Outstanding (Diluted)	2	1	2	2
Shares Change (YoY)	-16.19%	-63.90%	-3.48%	-
EPS (Basic)	-13.57	-42.92	69.73	51.99
EPS (Diluted)	-13.57	-42.92	-6.44	-7.89
Free Cash Flow	-2.33	-6.61	-10.41	-
Free Cash Flow Per Share	-1.40	-8.05	-4.58	-
Gross Margin	24.50%	25.07%	27.95%	25.60%
Operating Margin	-20.45%	-14.89%	-10.52%	-13.11%
Profit Margin	-29.98%	-39.87%	51.39%	31.76%
Free Cash Flow Margin	-3.10%	-7.48%	-9.66%	-
EBITDA	-13.51	-11.38	-9.66	-16.17
EBITDA Margin	-17.97%	-12.87%	-8.96%	-12.63%
D&A For EBITDA	1.87	1.79	1.68	0.61
EBIT	-15.37	-13.16	-11.34	-16.78
EBIT Margin	-20.45%	-14.89%	-10.52%	-13.11%
Effective Tax Rate	-	-	0.14%	0.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.