Rediff.com India Limited (REDFY)

Rediff.com India Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Net Income	-55.26	-55.26	-77.3	-12	9.77	-73.7
Depreciation & Amortization	15.43	15.43	14.49	14.85	9.06	5.73
Loss (Gain) From Sale of Assets	-0.18	-0.18	-	-	-	-
Provision & Write-off of Bad Debts	-2.02	-2.02	-	-18.22	-	-
Other Operating Activities	0.09	0.09	1.41	-7.78	-5.49	-1.91
Change in Accounts Receivable	-7.52	-7.52	3.52	0.13	11.3	7.26
Change in Accounts Payable	25.21	25.21	9.75	7.77	-43.52	-12.1
Change in Other Net Operating Assets	-0.11	-0.11	-3.8	3.21	35.31	64.05
Operating Cash Flow	-24.36	-24.36	-51.93	-12.05	16.43	-10.67
Capital Expenditures	-18.2	-18.2	-9.55	-21.62	-12.95	-12.58
Sale of Property, Plant & Equipment	0.18	0.18	-	-	-	-
Other Investing Activities	37.02	37.02	38.41	30.43	7.29	10.91
Investing Cash Flow	19.01	19.01	28.86	8.82	-5.66	-1.67
Issuance of Common Stock	-	-	-	30.73	-	-
Financing Cash Flow	-	-	-	30.73	-	-
Miscellaneous Cash Flow Adjustments	-0	-0	-	-	0	-
Net Cash Flow	-5.35	-5.35	-23.07	27.5	10.77	-12.33
Free Cash Flow	-42.55	-42.55	-61.48	-33.66	3.48	-23.25
Free Cash Flow Margin	-11.80%	-11.80%	-16.50%	-8.80%	0.94%	-5.78%
Free Cash Flow Per Share	-0.82	-0.82	-1.19	-0.71	0.08	-0.51
Cash Income Tax Paid	-1.98	-1.98	-3.13	5.81	2.87	-2.17
Levered Free Cash Flow	-32.16	-32.16	-24.61	-44.71	3.16	7.28
Unlevered Free Cash Flow	-32.16	-32.16	-24.61	-44.71	3.16	7.28
Change in Net Working Capital	-9.21	-9.21	-24.44	29	-2.96	-27.46

Source: S&P Capital IQ. Standard template. Financial Sources.