Rakuten Group, Inc. (RKUNF)
OTCMKTS · Delayed Price · Currency is USD
5.90
0.00 (0.00%)
Oct 14, 2024, 4:00 PM EDT

Rakuten Group Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
2,149,4232,071,3151,927,8781,681,7571,455,5381,263,932
Upgrade
Revenue Growth (YoY)
7.09%7.44%14.63%15.54%15.16%14.75%
Upgrade
Cost of Revenue
2,233,4572,234,9592,254,1181,966,4191,579,6301,266,902
Upgrade
Gross Profit
-84,034-163,644-326,240-284,662-124,092-2,970
Upgrade
Other Operating Expenses
17,62911,50310,070746,452-463
Upgrade
Operating Expenses
17,62911,50310,070746,452-463
Upgrade
Operating Income
-101,663-175,147-336,310-284,736-130,544-2,507
Upgrade
Interest Expense
-74,386-47,476-27,440-18,061-13,866-8,745
Upgrade
Interest & Investment Income
27,562--681901919
Upgrade
Earnings From Equity Investments
-8,548-13,731-2,5481,834-37,710-111,918
Upgrade
Currency Exchange Gain (Loss)
-10,615-10,615-21,308-10,707-1,8477,277
Upgrade
Other Non Operating Income (Expenses)
365365-638-5,5141,062766
Upgrade
EBT Excluding Unusual Items
-167,285-246,604-388,244-316,503-182,004-114,208
Upgrade
Gain (Loss) on Sale of Investments
17,21617,216-120,34793,391106,30375,120
Upgrade
Gain (Loss) on Sale of Assets
-3,416-3,416-3,076-1,596-2,606-2,504
Upgrade
Asset Writedown
15,06315,063103,77312,078-72,709-2,966
Upgrade
Pretax Income
-138,422-217,741-407,894-212,630-151,016-44,558
Upgrade
Income Tax Expense
115,245111,794-31,983-76,804-35,178-11,490
Upgrade
Earnings From Continuing Operations
-253,667-329,535-375,911-135,826-115,838-33,068
Upgrade
Minority Interest in Earnings
-21,783-9,9383,0271,9981,6391,180
Upgrade
Net Income
-275,450-339,473-372,884-133,828-114,199-31,888
Upgrade
Net Income to Common
-275,450-339,473-372,884-133,828-114,199-31,888
Upgrade
Shares Outstanding (Basic)
2,1451,9151,5871,5271,3591,354
Upgrade
Shares Outstanding (Diluted)
2,1451,9151,5871,5271,3591,354
Upgrade
Shares Change (YoY)
30.97%20.69%3.88%12.35%0.39%-0.65%
Upgrade
EPS (Basic)
-128.44-177.27-235.00-87.62-84.00-23.55
Upgrade
EPS (Diluted)
-128.44-177.29-235.16-87.62-84.00-23.55
Upgrade
Free Cash Flow
1,011,922530,363-556,613295,848762,113210,255
Upgrade
Free Cash Flow Per Share
471.84276.96-350.79193.69560.59155.27
Upgrade
Dividend Per Share
--4.5004.5004.5004.500
Upgrade
Gross Margin
-3.91%-7.90%-16.92%-16.93%-8.53%-0.23%
Upgrade
Operating Margin
-4.73%-8.46%-17.44%-16.93%-8.97%-0.20%
Upgrade
Profit Margin
-12.82%-16.39%-19.34%-7.96%-7.85%-2.52%
Upgrade
Free Cash Flow Margin
47.08%25.61%-28.87%17.59%52.36%16.63%
Upgrade
EBITDA
208,331124,624-70,192-87,38320,962103,863
Upgrade
EBITDA Margin
9.69%6.02%-3.64%-5.20%1.44%8.22%
Upgrade
D&A For EBITDA
309,994299,771266,118197,353151,506106,370
Upgrade
EBIT
-101,663-175,147-336,310-284,736-130,544-2,507
Upgrade
EBIT Margin
-4.73%-8.46%-17.44%-16.93%-8.97%-0.20%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.