Red Metal Resources Ltd. (RMESF)

Red Metal Resources Income Statement

Financials in millions CAD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Selling, General & Admin	0.42	0.52	0.33	0.69	0.81	0.32
Amortization of Goodwill & Intangibles	0.01	0.01	0.02	0.02	0.01	0.01
Other Operating Expenses	0.11	0.03	0.04	0.13	-	0
Operating Expenses	0.61	0.65	0.39	1.52	1.46	0.33
Operating Income	-0.61	-0.65	-0.39	-1.52	-1.46	-0.33
Interest Expense	-0.27	-0.22	-0.19	-0.16	-0.12	-0.11
Currency Exchange Gain (Loss)	-0	-0.01	-0.02	-0.02	0	-0
Other Non Operating Income (Expenses)	-0.05	-0.04	-0.04	-0.06	-0.06	-0.03
EBT Excluding Unusual Items	-0.93	-0.92	-0.64	-1.77	-1.64	-0.47
Other Unusual Items	0.03	0.02	-	-	0.01	0.26
Pretax Income	-0.9	-0.89	-0.64	-1.77	-1.62	-0.21
Net Income	-0.9	-0.89	-0.64	-1.77	-1.62	-0.21
Net Income to Common	-0.9	-0.89	-0.64	-1.77	-1.62	-0.21
Shares Outstanding (Basic)	39	28	18	18	15	14
Shares Outstanding (Diluted)	39	28	18	18	15	14
Shares Change (YoY)	63.95%	55.66%	1.76%	19.30%	9.64%	9.87%
EPS (Basic)	-0.02	-0.03	-0.03	-0.10	-0.11	-0.02
EPS (Diluted)	-0.02	-0.03	-0.03	-0.10	-0.11	-0.02
Free Cash Flow	-0.61	-0.48	-0.16	-1.34	-1.1	-0.24
Free Cash Flow Per Share	-0.02	-0.02	-0.01	-0.07	-0.07	-0.02
EBITDA	-0.6	-0.64	-0.37	-1.45	-1.45	-0.33
D&A For EBITDA	0.01	0.01	0.02	0.07	0.01	0.01
EBIT	-0.61	-0.65	-0.39	-1.52	-1.46	-0.33
Advertising Expenses	-	-	-	-	0.18	-

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.