Rapala VMC Corporation (RPNMF)
OTCMKTS · Delayed Price · Currency is USD
2.860
-0.435 (-13.20%)
At close: Aug 13, 2024

Rapala VMC Statistics

Total Valuation

Rapala VMC has a market cap or net worth of 54.45 million. The enterprise value is 123.79 million.

Market Cap54.45M
Enterprise Value 123.79M

Important Dates

The next estimated earnings date is Wednesday, October 22, 2025.

Earnings Date Oct 22, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 38.88M
Shares Outstanding n/a
Shares Change (YoY) n/a
Shares Change (QoQ) +0.00%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 20.49M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.21
PB Ratio 0.31
P/TBV Ratio 0.88
P/FCF Ratio 5.52
P/OCF Ratio 4.07
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.96, with an EV/FCF ratio of 12.55.

EV / Earnings -22.43
EV / Sales 0.47
EV / EBITDA 5.96
EV / EBIT 12.05
EV / FCF 12.55

Financial Position

The company has a current ratio of 2.07, with a Debt / Equity ratio of 0.57.

Current Ratio 2.07
Quick Ratio 0.87
Debt / Equity 0.57
Debt / EBITDA 4.76
Debt / FCF 10.10
Interest Coverage 1.19

Financial Efficiency

Return on equity (ROE) is -1.35% and return on invested capital (ROIC) is 2.27%.

Return on Equity (ROE) -1.35%
Return on Assets (ROA) 1.85%
Return on Invested Capital (ROIC) 2.27%
Return on Capital Employed (ROCE) 4.04%
Revenue Per Employee 182,999
Profits Per Employee -3,804
Employee Count1,375
Asset Turnover 0.76
Inventory Turnover 1.21

Taxes

Income Tax -234,880
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -34.25% in the last 52 weeks. The beta is 1.00, so Rapala VMC's price volatility has been similar to the market average.

Beta (5Y) 1.00
52-Week Price Change -34.25%
50-Day Moving Average 4.62
200-Day Moving Average n/a
Relative Strength Index (RSI) 38.52
Average Volume (20 Days) 419

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Rapala VMC had revenue of 265.53 million and -5.52 million in losses. Loss per share was -0.15.

Revenue265.53M
Gross Profit 147.03M
Operating Income 10.33M
Pretax Income -2.70M
Net Income -5.52M
EBITDA 14.45M
EBIT 10.33M
Loss Per Share -0.15
Full Income Statement

Balance Sheet

The company has 29.83 million in cash and 99.59 million in debt, giving a net cash position of -69.76 million.

Cash & Cash Equivalents 29.83M
Total Debt 99.59M
Net Cash -69.76M
Net Cash Per Share n/a
Equity (Book Value) 175.57M
Book Value Per Share 3.61
Working Capital 86.08M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 13.39 million and capital expenditures -3.52 million, giving a free cash flow of 9.86 million.

Operating Cash Flow 13.39M
Capital Expenditures -3.52M
Free Cash Flow 9.86M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 55.37%, with operating and profit margins of 3.89% and -0.93%.

Gross Margin 55.37%
Operating Margin 3.89%
Pretax Margin -1.02%
Profit Margin -0.93%
EBITDA Margin 5.44%
EBIT Margin 3.89%
FCF Margin 3.72%

Dividends & Yields

Rapala VMC does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield -10.14%
FCF Yield 18.12%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Rapala VMC has an Altman Z-Score of 2.1 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.1
Piotroski F-Score 6