Reality Racing Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2006	FY 2005	FY 2000	FY 1999
Period Ending	Mar '07 Mar 31, 2007	Jun '06 Jun 30, 2006	Jun '05 Jun 30, 2005	Dec '00 Dec 31, 2000	Dec '99 Dec 31, 1999
Revenue	-	-	-	0	-
Gross Profit	-	-	-	0	-
Selling, General & Admin	2.1	1.09	0.39	3.93	0.73
Other Operating Expenses	-	-	-	0.02	-
Operating Expenses	2.1	1.09	0.39	4.28	0.73
Operating Income	-2.1	-1.09	-0.39	-4.28	-0.73
Interest & Investment Income	0	0	-	0.02	0
EBT Excluding Unusual Items	-2.1	-1.09	-0.39	-4.26	-0.73
Merger & Restructuring Charges	-0.14	-0.14	-	-	-
Pretax Income	-2.23	-1.23	-0.39	-4.26	-0.73
Net Income	-2.23	-1.23	-0.39	-4.26	-0.73
Net Income to Common	-2.23	-1.23	-0.39	-4.26	-0.73
Shares Outstanding (Basic)	125	121	108	0	0
Shares Outstanding (Diluted)	125	121	108	0	0
Shares Change (YoY)	14.87%	11.91%	212578.29%	56.10%	-
EPS (Basic)	-0.02	-0.01	-	-83.51	-22.23
EPS (Diluted)	-0.02	-0.01	-	-83.51	-22.23
Free Cash Flow	-0.61	-0.61	-0.07	-4.48	0
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-87.86	0.00
Gross Margin	-	-	-	100.00%	-
Operating Margin	-	-	-	-855346.20%	-
Profit Margin	-	-	-	-851287.80%	-
Free Cash Flow Margin	-	-	-	-895678.00%	-
EBITDA	-2.09	-1.09	-0.39	-3.96	-
D&A For EBITDA	0.01	0	0	0.32	-
EBIT	-2.1	-1.09	-0.39	-4.28	-0.73
Revenue as Reported	-	-	-	0.02	0
Advertising Expenses	-	0.21	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.