Rainforest Resources Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2010	FY 2009	FY 2008	FY 2005	FY 2004
Period Ending	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '05 Dec 31, 2005	Dec '04 Dec 31, 2004
Net Income	-	-	-	-0.93	-1.18
Depreciation & Amortization	-	-	-	0	0
Stock-Based Compensation	-	-	-	0.6	0.52
Provision & Write-off of Bad Debts	-	-	-	-	0.04
Other Operating Activities	-	-	-	-0	-
Change in Accounts Payable	-	-	-	0	-0.01
Change in Other Net Operating Assets	-	-	-	0.16	0.27
Operating Cash Flow	-	-	-	-0.17	-0.36
Capital Expenditures	-	-	-	-0	-
Investing Cash Flow	-	-	-	-0	-
Short-Term Debt Issued	-	-	-	0.16	-
Total Debt Issued	-	-	-	0.16	-
Long-Term Debt Repaid	-	-	-	-	-0.04
Total Debt Repaid	-	-	-	-	-0.04
Net Debt Issued (Repaid)	-	-	-	0.16	-0.04
Issuance of Common Stock	-	-	-	-	0.41
Financing Cash Flow	-	-	-	0.16	0.34
Miscellaneous Cash Flow Adjustments	-	-	-	0	-
Net Cash Flow	-	-	-	-0.01	-0.02
Free Cash Flow	-	-	-	-0.17	-0.36
Cash Interest Paid	-	-	-	-	0.02
Levered Free Cash Flow	-	-	-	0.09	-0.66
Unlevered Free Cash Flow	-	-	-	0.12	-0.57
Change in Working Capital	-	-	-	0.16	0.26

Source: S&P Global Market Intelligence. Standard template. Financial Sources.