Reflect Scientific Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Cash & Equivalents	1.03	1.28	1.38	1.47	0.64	0.56
Cash & Short-Term Investments	1.03	1.28	1.38	1.47	0.64	0.56
Cash Growth	-23.07%	-7.52%	-6.24%	129.39%	15.74%	151.86%
Receivables	0.27	0.11	0.13	0.18	0.34	0.12
Inventory	0.78	0.97	0.8	0.62	0.44	0.25
Prepaid Expenses	0.02	0.01	0.02	0.03	0.02	0.03
Total Current Assets	2.09	2.37	2.33	2.31	1.45	0.95
Property, Plant & Equipment	0.18	0.24	0.05	0.11	0.17	0.06
Goodwill	0.06	0.06	0.06	0.06	0.06	0.06
Other Long-Term Assets	0	0	0	0	0	0
Total Assets	2.34	2.67	2.45	2.48	1.68	1.08
Accounts Payable	0.06	0.06	0.06	0.07	0.07	0.11
Short-Term Debt	-	-	-	-	-	0.01
Current Portion of Leases	0.08	0.06	0.06	0.06	0.06	0.05
Current Income Taxes Payable	-	-	-	-	0	0
Current Unearned Revenue	-	0.45	0.01	0.12	0.11	0.35
Other Current Liabilities	-	0.03	0.02	-	-	-
Total Current Liabilities	0.14	0.6	0.15	0.24	0.24	0.51
Long-Term Debt	-	-	-	-	0.11	-
Long-Term Leases	0.12	0.18	-	0.06	0.11	0.01
Total Liabilities	0.26	0.78	0.15	0.3	0.46	0.53
Common Stock	0.86	0.86	0.85	0.85	0.85	0.85
Additional Paid-In Capital	20.3	20.3	20.25	20.23	20.2	20.2
Retained Earnings	-19.08	-19.27	-18.81	-18.9	-19.84	-20.5
Shareholders' Equity	2.08	1.89	2.3	2.18	1.21	0.55
Total Liabilities & Equity	2.34	2.67	2.45	2.48	1.68	1.08
Total Debt	0.2	0.24	0.06	0.11	0.28	0.07
Net Cash (Debt)	0.83	1.04	1.32	1.36	0.36	0.49
Net Cash Growth	-23.28%	-21.84%	-2.61%	274.49%	-25.51%	131.56%
Net Cash Per Share	0.01	0.01	0.02	0.02	0.00	0.01
Filing Date Shares Outstanding	85.66	85.66	85.21	84.99	84.74	84.74
Total Common Shares Outstanding	85.66	85.66	85.21	84.99	84.74	84.74
Working Capital	1.95	1.77	2.18	2.06	1.2	0.44
Book Value Per Share	0.02	0.02	0.03	0.03	0.01	0.01
Tangible Book Value	2.02	1.83	2.24	2.12	1.15	0.49
Tangible Book Value Per Share	0.02	0.02	0.03	0.02	0.01	0.01
Machinery	-	-	-	-	-	0.15
Leasehold Improvements	-	-	-	-	-	0.01

Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.