Reflect Scientific Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2014 - 2018
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2014 - 2018
Cash & Equivalents	1.03	1.28	1.38	1.47	0.64	0.56	Upgrade
Cash & Short-Term Investments	1.03	1.28	1.38	1.47	0.64	0.56	Upgrade
Cash Growth	-23.07%	-7.52%	-6.24%	129.39%	15.74%	151.86%	Upgrade
Receivables	0.27	0.11	0.13	0.18	0.34	0.12	Upgrade
Inventory	0.78	0.97	0.8	0.62	0.44	0.25	Upgrade
Prepaid Expenses	0.02	0.01	0.02	0.03	0.02	0.03	Upgrade
Total Current Assets	2.09	2.37	2.33	2.31	1.45	0.95	Upgrade
Property, Plant & Equipment	0.18	0.24	0.05	0.11	0.17	0.06	Upgrade
Goodwill	0.06	0.06	0.06	0.06	0.06	0.06	Upgrade
Other Long-Term Assets	0	0	0	0	0	0	Upgrade
Total Assets	2.34	2.67	2.45	2.48	1.68	1.08	Upgrade
Accounts Payable	0.06	0.06	0.06	0.07	0.07	0.11	Upgrade
Short-Term Debt	-	-	-	-	-	0.01	Upgrade
Current Portion of Leases	0.08	0.06	0.06	0.06	0.06	0.05	Upgrade
Current Income Taxes Payable	-	-	-	-	0	0	Upgrade
Current Unearned Revenue	-	0.45	0.01	0.12	0.11	0.35	Upgrade
Other Current Liabilities	-	0.03	0.02	-	-	-	Upgrade
Total Current Liabilities	0.14	0.6	0.15	0.24	0.24	0.51	Upgrade
Long-Term Debt	-	-	-	-	0.11	-	Upgrade
Long-Term Leases	0.12	0.18	-	0.06	0.11	0.01	Upgrade
Total Liabilities	0.26	0.78	0.15	0.3	0.46	0.53	Upgrade
Common Stock	0.86	0.86	0.85	0.85	0.85	0.85	Upgrade
Additional Paid-In Capital	20.3	20.3	20.25	20.23	20.2	20.2	Upgrade
Retained Earnings	-19.08	-19.27	-18.81	-18.9	-19.84	-20.5	Upgrade
Shareholders' Equity	2.08	1.89	2.3	2.18	1.21	0.55	Upgrade
Total Liabilities & Equity	2.34	2.67	2.45	2.48	1.68	1.08	Upgrade
Total Debt	0.2	0.24	0.06	0.11	0.28	0.07	Upgrade
Net Cash (Debt)	0.83	1.04	1.32	1.36	0.36	0.49	Upgrade
Net Cash Growth	-23.28%	-21.84%	-2.61%	274.49%	-25.51%	131.56%	Upgrade
Net Cash Per Share	0.01	0.01	0.02	0.02	0.00	0.01	Upgrade
Filing Date Shares Outstanding	85.66	85.66	85.21	84.99	84.74	84.74	Upgrade
Total Common Shares Outstanding	85.66	85.66	85.21	84.99	84.74	84.74	Upgrade
Working Capital	1.95	1.77	2.18	2.06	1.2	0.44	Upgrade
Book Value Per Share	0.02	0.02	0.03	0.03	0.01	0.01	Upgrade
Tangible Book Value	2.02	1.83	2.24	2.12	1.15	0.49	Upgrade
Tangible Book Value Per Share	0.02	0.02	0.03	0.02	0.01	0.01	Upgrade
Machinery	-	-	-	-	-	0.15	Upgrade
Leasehold Improvements	-	-	-	-	-	0.01	Upgrade

Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.