Ridder Titan Genesis Corp. (RTGC)

Ridder Titan Genesis Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2010	FY 2009	FY 2008	FY 2005	FY 2004
Period Ending	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2005	Dec 31, 2004
Net Income	-	-0.33	-0.33	-1.43	-1.11
Depreciation & Amortization	-	0.25	0.33	0.01	0.01
Other Amortization	-	-	-	0.8	0.55
Stock-Based Compensation	-	-	-	-	0.2
Other Operating Activities	-	-0	-	-	-
Change in Accounts Receivable	-	-	-	-0.01	-
Change in Inventory	-	-0.01	-	-	-
Change in Accounts Payable	-	0.02	0	0.12	0.12
Change in Other Net Operating Assets	-	-	-	0.51	0.23
Operating Cash Flow	-	-0.07	-	0	0.01
Operating Cash Flow Growth	-	-	-	-91.97%	-
Capital Expenditures	-	-0.05	-	-	-
Sale of Property, Plant & Equipment	-	-	-	-	0
Investing Cash Flow	-	-0.05	-	-	0
Long-Term Debt Issued	-	0.12	-	-	-
Long-Term Debt Repaid	-	-	-	-	-0.03
Net Debt Issued (Repaid)	-	0.12	-	-	-0.03
Issuance of Common Stock	-	-	-	0	-
Financing Cash Flow	-	0.12	-	0	-0.03
Net Cash Flow	-	-	-	0	-0.01
Free Cash Flow	-	-0.12	-	0	0.01
Free Cash Flow Growth	-	-	-	-91.97%	-
Free Cash Flow Margin	-	-	-	12.87%	25.38%
Cash Interest Paid	-	-	-	-	0
Levered Free Cash Flow	-	-	-	0.54	0.43
Unlevered Free Cash Flow	-	-	-	0.65	0.53
Change in Net Working Capital	0.32	-	-	-0.63	-0.36

Source: S&P Global Market Intelligence. Standard template. Financial Sources.