Rolls-Royce Holdings plc (RYCEY)
OTCMKTS · Delayed Price · Currency is USD
10.15
+0.34 (3.47%)
Apr 1, 2025, 4:00 PM EST

Rolls-Royce Holdings Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2,5212,412-1,269120-3,170
Upgrade
Depreciation & Amortization
686751768803950
Upgrade
Other Amortization
201197184193208
Upgrade
Loss (Gain) From Sale of Assets
381818937
Upgrade
Asset Writedown & Restructuring Costs
-3428152131,297
Upgrade
Loss (Gain) From Sale of Investments
4-75724
Upgrade
Loss (Gain) on Equity Investments
-172-17325-45-191
Upgrade
Stock-Based Compensation
13666472825
Upgrade
Other Operating Activities
180-8541,585-55655
Upgrade
Change in Accounts Receivable
1,5851,3571,697-641-2,396
Upgrade
Change in Inventory
-323-200-887-169588
Upgrade
Change in Other Net Operating Assets
-732-1,170-857-479-927
Upgrade
Operating Cash Flow
3,7822,4851,524-259-3,009
Upgrade
Operating Cash Flow Growth
52.19%63.06%---
Upgrade
Capital Expenditures
-519-429-359-328-585
Upgrade
Sale of Property, Plant & Equipment
510486123
Upgrade
Cash Acquisitions
--14---106
Upgrade
Divestitures
62-41,3989923
Upgrade
Sale (Purchase) of Intangibles
-362-280-229-226-347
Upgrade
Investment in Securities
-17-9-32-34-18
Upgrade
Investing Cash Flow
-831-726826-428-1,010
Upgrade
Long-Term Debt Issued
7212,0054,774
Upgrade
Long-Term Debt Repaid
-774-292-2,242-1,339-3,168
Upgrade
Net Debt Issued (Repaid)
-767-290-2,2416661,606
Upgrade
Issuance of Common Stock
----1,972
Upgrade
Repurchase of Common Stock
----3-1
Upgrade
Common Dividends Paid
-1-1-1--91
Upgrade
Other Financing Activities
-279-258-298-751-462
Upgrade
Financing Cash Flow
-1,047-549-2,540-883,024
Upgrade
Foreign Exchange Rate Adjustments
-62-84156-8256
Upgrade
Net Cash Flow
1,8421,126-34-857-939
Upgrade
Free Cash Flow
3,2632,0561,165-587-3,594
Upgrade
Free Cash Flow Growth
58.71%76.48%---
Upgrade
Free Cash Flow Margin
17.26%12.47%8.62%-5.23%-31.28%
Upgrade
Free Cash Flow Per Share
0.390.240.14-0.07-0.60
Upgrade
Cash Interest Paid
283281303269162
Upgrade
Cash Income Tax Paid
381172174185231
Upgrade
Levered Free Cash Flow
1,5407302,761-2,720-1,265
Upgrade
Unlevered Free Cash Flow
1,7419602,857-2,562-1,107
Upgrade
Change in Net Working Capital
-87490-1,9743,3231,119
Upgrade
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.