Ryman Healthcare Limited (RYHTY)
OTCMKTS · Delayed Price · Currency is USD
14.50
-0.30 (-2.03%)
Nov 20, 2024, 3:00 PM EST

Ryman Healthcare Cash Flow Statement

Millions NZD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Mar '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
4.784.78257.84692.87423.06264.71
Upgrade
Depreciation & Amortization
27.7327.7325.9730.5927.2325.01
Upgrade
Other Amortization
16.0716.0711.745.115.143.61
Upgrade
Loss (Gain) From Sale of Assets
----15.1-
Upgrade
Asset Writedown & Restructuring Costs
64.0364.03-420.47-745.89-416.85-144.44
Upgrade
Stock-Based Compensation
2.932.93----
Upgrade
Other Operating Activities
-162.85-162.85103.2233.28-31.62-91.25
Upgrade
Change in Accounts Receivable
41.0941.09-46.55-129.02-92.57-81.12
Upgrade
Change in Inventory
12.2312.2311.630.39-26.74-
Upgrade
Change in Accounts Payable
-2.65-2.6541.119.174.855.51
Upgrade
Change in Unearned Revenue
41.5941.5918.029.447.526.46
Upgrade
Change in Other Net Operating Assets
613.55613.55639.43680.03498461.31
Upgrade
Operating Cash Flow
658.48658.48641.95585.98413.12449.79
Upgrade
Operating Cash Flow Growth
2.58%2.58%9.55%41.84%-8.15%12.05%
Upgrade
Capital Expenditures
-264.42-264.42-422.94-334.29-256.6-300.09
Upgrade
Sale of Property, Plant & Equipment
15.2815.2819.65---
Upgrade
Sale (Purchase) of Intangibles
-15.48-15.48-20.11-14.35-9.46-9.71
Upgrade
Other Investing Activities
5.125.121.2-4.28-0.92-2.07
Upgrade
Investing Cash Flow
-842.05-842.05-1,031-787.31-844.48-713.48
Upgrade
Long-Term Debt Issued
201.22201.22436.72326.92566.87421.87
Upgrade
Long-Term Debt Repaid
-3.37-3.37-752.12-2.66-39.19-1.91
Upgrade
Net Debt Issued (Repaid)
197.85197.85-315.4324.26527.69419.96
Upgrade
Issuance of Common Stock
--2.64---
Upgrade
Repurchase of Common Stock
----2.79-3.03-4.9
Upgrade
Common Dividends Paid
---68.09-112-107.5-117
Upgrade
Other Financing Activities
-0.35-0.35769.44---
Upgrade
Financing Cash Flow
197.5197.5388.6209.47417.16298.07
Upgrade
Net Cash Flow
13.9313.93-0.438.14-14.234.37
Upgrade
Free Cash Flow
394.06394.06219.01251.68156.52149.7
Upgrade
Free Cash Flow Growth
79.93%79.93%-12.98%60.80%4.56%-32.01%
Upgrade
Free Cash Flow Margin
57.31%57.31%37.66%49.47%34.35%35.36%
Upgrade
Free Cash Flow Per Share
0.570.570.420.500.310.30
Upgrade
Cash Interest Paid
33.633.646.8629.2418.5719.05
Upgrade
Levered Free Cash Flow
293.48293.483,883-120.36-349.06-213.91
Upgrade
Unlevered Free Cash Flow
337.43337.433,881-101.2-336.96-201.84
Upgrade
Change in Net Working Capital
-575.68-575.68-4,285-207.48120.78-50.93
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.