Razor Energy Corp. (RZREF)
OTCMKTS
· Delayed Price · Currency is USD
0.0001
+0.0001 (9,900.00%)
At close: Feb 27, 2025
Razor Energy Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2016 - 2017 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2016 - 2017 |
Cash & Equivalents | 1.41 | 2.42 | 2.84 | 1.1 | 1.91 | 2.24 | Upgrade
|
Cash & Short-Term Investments | 1.41 | 2.42 | 2.84 | 1.1 | 1.91 | 2.24 | Upgrade
|
Cash Growth | -61.75% | -14.68% | 158.74% | -42.36% | -14.92% | -70.09% | Upgrade
|
Accounts Receivable | 13.33 | 10.55 | 13.48 | 4.54 | 7.79 | 3.99 | Upgrade
|
Other Receivables | 4.07 | 3 | 2.89 | 1.92 | 1.85 | 2.08 | Upgrade
|
Receivables | 21.13 | 13.55 | 16.37 | 6.46 | 9.64 | 6.07 | Upgrade
|
Inventory | 0.54 | 0.66 | 0.75 | 0.35 | 0.35 | 1.21 | Upgrade
|
Prepaid Expenses | 2.93 | 0.85 | 0.77 | 1.55 | 1.59 | 1.32 | Upgrade
|
Restricted Cash | 1.44 | 3.81 | 1.38 | - | - | 1.81 | Upgrade
|
Other Current Assets | - | - | - | - | 0 | 8.27 | Upgrade
|
Total Current Assets | 27.46 | 21.29 | 22.11 | 9.45 | 13.49 | 20.9 | Upgrade
|
Property, Plant & Equipment | 125.92 | 179.07 | 217.06 | 154.26 | 175.67 | 136.71 | Upgrade
|
Long-Term Deferred Tax Assets | - | - | - | - | - | 0.32 | Upgrade
|
Other Long-Term Assets | 0.31 | 0.4 | - | - | - | - | Upgrade
|
Total Assets | 166.33 | 200.76 | 239.17 | 163.71 | 189.16 | 157.94 | Upgrade
|
Accounts Payable | 56.02 | 50.52 | 43.8 | 24.97 | 28.75 | 16.31 | Upgrade
|
Current Portion of Long-Term Debt | 19.88 | 88.68 | 9.15 | 50.77 | 0.3 | 0.28 | Upgrade
|
Current Portion of Leases | 2.56 | 2.42 | 1.32 | 2.91 | 1.68 | 1.02 | Upgrade
|
Other Current Liabilities | 2.63 | 4.97 | 2.96 | 3.1 | 2.24 | 2.88 | Upgrade
|
Total Current Liabilities | 81.08 | 146.58 | 57.22 | 81.74 | 32.96 | 20.49 | Upgrade
|
Long-Term Debt | 0.53 | 0.63 | 64.05 | 0.11 | 44.37 | 43.55 | Upgrade
|
Long-Term Leases | 1.24 | 2.02 | 0.44 | 0.39 | 3.07 | 2.84 | Upgrade
|
Long-Term Unearned Revenue | 0.05 | 0.19 | - | - | - | - | Upgrade
|
Long-Term Deferred Tax Liabilities | - | 0.59 | - | - | - | - | Upgrade
|
Other Long-Term Liabilities | 83.07 | 103.35 | 152.24 | 136.08 | 116.91 | 76.44 | Upgrade
|
Total Liabilities | 165.96 | 253.36 | 273.94 | 218.32 | 197.31 | 143.32 | Upgrade
|
Common Stock | 40.29 | 33.7 | 29.36 | 27.54 | 27.54 | 18.06 | Upgrade
|
Additional Paid-In Capital | 1.48 | 1.43 | 0.98 | 0.69 | 0.69 | - | Upgrade
|
Retained Earnings | -43.89 | -87.73 | -65.11 | -82.84 | -36.38 | -4.14 | Upgrade
|
Comprehensive Income & Other | 2.49 | - | - | - | - | 0.69 | Upgrade
|
Shareholders' Equity | 0.37 | -52.6 | -34.77 | -54.61 | -8.15 | 14.62 | Upgrade
|
Total Liabilities & Equity | 166.33 | 200.76 | 239.17 | 163.71 | 189.16 | 157.94 | Upgrade
|
Total Debt | 24.2 | 93.74 | 74.95 | 54.17 | 49.41 | 47.69 | Upgrade
|
Net Cash (Debt) | -22.79 | -91.32 | -72.11 | -53.07 | -47.51 | -45.45 | Upgrade
|
Net Cash Per Share | -0.81 | -3.72 | -3.36 | -2.52 | -2.81 | -2.91 | Upgrade
|
Filing Date Shares Outstanding | 35.29 | 25.28 | 23.31 | 21.06 | 21.06 | 15.19 | Upgrade
|
Total Common Shares Outstanding | 35.29 | 25.28 | 23.31 | 21.06 | 21.06 | 15.19 | Upgrade
|
Working Capital | -53.63 | -125.29 | -35.11 | -72.28 | -19.47 | 0.42 | Upgrade
|
Book Value Per Share | 0.01 | -2.08 | -1.49 | -2.59 | -0.39 | 0.96 | Upgrade
|
Tangible Book Value | 0.37 | -52.6 | -34.77 | -54.61 | -8.15 | 14.62 | Upgrade
|
Tangible Book Value Per Share | 0.01 | -2.08 | -1.49 | -2.59 | -0.39 | 0.96 | Upgrade
|
Updated Nov 23, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.