Razor Energy Corp. (RZREF)
OTCMKTS · Delayed Price · Currency is USD
0.0001
+0.0001 (9,900.00%)
At close: Feb 27, 2025

Razor Energy Balance Sheet

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2022 FY 2021 FY 2020 FY 2019 FY 2018 2016 - 2017
Period Ending
Sep '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 2016 - 2017
Cash & Equivalents
1.412.422.841.11.912.24
Upgrade
Cash & Short-Term Investments
1.412.422.841.11.912.24
Upgrade
Cash Growth
-61.75%-14.68%158.74%-42.36%-14.92%-70.09%
Upgrade
Accounts Receivable
13.3310.5513.484.547.793.99
Upgrade
Other Receivables
4.0732.891.921.852.08
Upgrade
Receivables
21.1313.5516.376.469.646.07
Upgrade
Inventory
0.540.660.750.350.351.21
Upgrade
Prepaid Expenses
2.930.850.771.551.591.32
Upgrade
Restricted Cash
1.443.811.38--1.81
Upgrade
Other Current Assets
----08.27
Upgrade
Total Current Assets
27.4621.2922.119.4513.4920.9
Upgrade
Property, Plant & Equipment
125.92179.07217.06154.26175.67136.71
Upgrade
Long-Term Deferred Tax Assets
-----0.32
Upgrade
Other Long-Term Assets
0.310.4----
Upgrade
Total Assets
166.33200.76239.17163.71189.16157.94
Upgrade
Accounts Payable
56.0250.5243.824.9728.7516.31
Upgrade
Current Portion of Long-Term Debt
19.8888.689.1550.770.30.28
Upgrade
Current Portion of Leases
2.562.421.322.911.681.02
Upgrade
Other Current Liabilities
2.634.972.963.12.242.88
Upgrade
Total Current Liabilities
81.08146.5857.2281.7432.9620.49
Upgrade
Long-Term Debt
0.530.6364.050.1144.3743.55
Upgrade
Long-Term Leases
1.242.020.440.393.072.84
Upgrade
Long-Term Unearned Revenue
0.050.19----
Upgrade
Long-Term Deferred Tax Liabilities
-0.59----
Upgrade
Other Long-Term Liabilities
83.07103.35152.24136.08116.9176.44
Upgrade
Total Liabilities
165.96253.36273.94218.32197.31143.32
Upgrade
Common Stock
40.2933.729.3627.5427.5418.06
Upgrade
Additional Paid-In Capital
1.481.430.980.690.69-
Upgrade
Retained Earnings
-43.89-87.73-65.11-82.84-36.38-4.14
Upgrade
Comprehensive Income & Other
2.49----0.69
Upgrade
Shareholders' Equity
0.37-52.6-34.77-54.61-8.1514.62
Upgrade
Total Liabilities & Equity
166.33200.76239.17163.71189.16157.94
Upgrade
Total Debt
24.293.7474.9554.1749.4147.69
Upgrade
Net Cash (Debt)
-22.79-91.32-72.11-53.07-47.51-45.45
Upgrade
Net Cash Per Share
-0.81-3.72-3.36-2.52-2.81-2.91
Upgrade
Filing Date Shares Outstanding
35.2925.2823.3121.0621.0615.19
Upgrade
Total Common Shares Outstanding
35.2925.2823.3121.0621.0615.19
Upgrade
Working Capital
-53.63-125.29-35.11-72.28-19.470.42
Upgrade
Book Value Per Share
0.01-2.08-1.49-2.59-0.390.96
Upgrade
Tangible Book Value
0.37-52.6-34.77-54.61-8.1514.62
Upgrade
Tangible Book Value Per Share
0.01-2.08-1.49-2.59-0.390.96
Upgrade
Updated Nov 23, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.