William H. Sadlier, Inc. (SADL)

William H. Sadlier Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2009	FY 2006	FY 2005	FY 2004	FY 1995
Period Ending	Sep 30, 1996	Dec 31, 2009	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 1995
Revenue	25.88	53.36	55.05	52.49	52.6	23.69
Revenue Growth (YoY)	7.85%	-3.08%	4.88%	-0.22%	122.09%	6.91%
Cost of Revenue	11.62	-	-	-	-	11.48
Gross Profit	14.25	38.12	-	52.49	4.54	12.21
Selling, General & Admin	12.33	-	-	-	-	10.51
Operating Expenses	12.33	-	-	-	-	10.51
Operating Income	1.92	-	-	-	-	1.7
Interest Expense	-0.47	-	-	-	-	-0.48
Interest & Investment Income	0	-	-	-	-	0
Other Non Operating Income (Expenses)	0.05	-	-	-	-	0.03
Pretax Income	1.5	-	-	-	-	1.26
Income Tax Expense	0.69	-	-	-	-	0.55
Earnings From Continuing Operations	0.81	-	-	-	-	0.71
Net Income to Company	-	-	-	-	-	0.71
Net Income	0.81	4.09	3.3	46.31	2.62	0.71
Net Income to Common	0.81	-	-	-	-	0.71
Net Income Growth	-6.00%	23.95%	-92.87%	1669.35%	270.16%	252.07%
Shares Outstanding (Basic)	1	-	-	-	-	1
Shares Outstanding (Diluted)	1	-	-	-	-	1
Shares Change (YoY)	-1.92%	-	-	-	-	-1.96%
EPS (Basic)	0.90	-	-	-	-	0.79
EPS (Diluted)	0.90	-	-	-	-	0.79
EPS Growth	-4.16%	-	-	-	-	259.09%
Free Cash Flow	3.15	-	-	-	-	2.33
Free Cash Flow Per Share	3.53	-	-	-	-	2.60
Dividend Per Share	0.200	-	-	-	-	0.100
Dividend Growth	100.00%	-	-	-	-	-50.00%
Gross Margin	55.08%	71.44%	-	100.00%	8.63%	51.55%
Operating Margin	7.43%	-	-	-	-	7.18%
Profit Margin	3.13%	-	-	-	-	2.99%
Free Cash Flow Margin	12.19%	-	-	-	-	9.83%
EBITDA	4.69	-	-	-	-	4.33
EBITDA Margin	18.13%	-	-	-	-	18.27%
D&A For EBITDA	2.77	-	-	-	-	2.63
EBIT	1.92	-	-	-	-	1.7
EBIT Margin	7.43%	-	-	-	-	7.18%
Effective Tax Rate	46.00%	-	-	-	-	43.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.