Samsara Luggage, Inc. (SAML)
OTCMKTS
· Delayed Price · Currency is USD
0.0054
+0.0008 (17.39%)
Dec 24, 2024, 4:00 PM EST
Samsara Luggage Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 2.7 | 0.36 | 1.17 | 0.35 | 0.47 | 0.65 | Upgrade
|
| Revenue Growth (YoY) | 134.32% | -69.17% | 239.42% | -26.28% | -27.89% | 10716.67% | Upgrade
|
| Cost of Revenue | 1.81 | 0.21 | 0.82 | 0.29 | 0.29 | 0.53 | Upgrade
|
| Gross Profit | 0.89 | 0.15 | 0.35 | 0.05 | 0.18 | 0.12 | Upgrade
|
| Selling, General & Admin | 3.14 | 0.65 | 1.54 | 1.68 | 1.41 | 1.86 | Upgrade
|
| Research & Development | - | - | 0.18 | 0.33 | 0.22 | 0.17 | Upgrade
|
| Operating Expenses | 3.14 | 0.65 | 1.72 | 2.01 | 1.64 | 2.03 | Upgrade
|
| Operating Income | -2.26 | -0.5 | -1.37 | -1.96 | -1.45 | -1.91 | Upgrade
|
| Interest Expense | -0.03 | -0.23 | -1.24 | -0.11 | -0.51 | -0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.95 | 0.66 | 0.21 | -1.75 | 0.82 | -0.92 | Upgrade
|
| EBT Excluding Unusual Items | -1.34 | -0.07 | -2.41 | -3.82 | -1.14 | -3.14 | Upgrade
|
| Asset Writedown | -0.08 | -0.08 | - | - | - | - | Upgrade
|
| Pretax Income | -1.42 | -0.14 | -2.41 | -3.82 | -1.14 | -3.14 | Upgrade
|
| Net Income | -1.47 | -0.14 | -2.41 | -3.82 | -1.14 | -3.14 | Upgrade
|
| Net Income to Common | -1.47 | -0.14 | -2.41 | -3.82 | -1.14 | -3.14 | Upgrade
|
| Shares Outstanding (Basic) | 420 | 9 | 3 | 1 | 1 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 420 | 9 | 3 | 1 | 1 | 0 | Upgrade
|
| Shares Change (YoY) | 6244.34% | 216.33% | 122.61% | 133.29% | 17.75% | 36.26% | Upgrade
|
| EPS (Basic) | -0.00 | -0.02 | -0.84 | -2.97 | -2.07 | -6.72 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.02 | -0.84 | -2.97 | -2.07 | -6.72 | Upgrade
|
| Free Cash Flow | -1.5 | -0.23 | -0.9 | -0.85 | -0.61 | -1.11 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.03 | -0.32 | -0.66 | -1.12 | -2.37 | Upgrade
|
| Gross Margin | 32.96% | 42.38% | 29.80% | 15.07% | 39.10% | 19.11% | Upgrade
|
| Operating Margin | -83.61% | -138.23% | -117.25% | -568.41% | -310.47% | -293.84% | Upgrade
|
| Profit Margin | -54.58% | -39.89% | -205.47% | -1106.38% | -243.59% | -484.13% | Upgrade
|
| Free Cash Flow Margin | -55.62% | -62.88% | -77.20% | -246.09% | -131.20% | -170.42% | Upgrade
|
| EBITDA | -2.22 | -0.5 | -1.37 | -1.96 | -1.45 | -1.91 | Upgrade
|
| EBITDA Margin | -82.47% | -137.40% | -116.99% | - | - | -293.68% | Upgrade
|
| D&A For EBITDA | 0.03 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| EBIT | -2.26 | -0.5 | -1.37 | -1.96 | -1.45 | -1.91 | Upgrade
|
| EBIT Margin | -83.61% | -138.23% | -117.25% | - | - | -293.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.