Southern Arc Minerals Balance Sheet

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2015 - 2019
Cash & Equivalents	0.01	0.01	0.18	1.05	0.63	0.35	Upgrade
Short-Term Investments	0.04	0.25	0.25	0.08	0.85	1.12	Upgrade
Cash & Short-Term Investments	0.05	0.27	0.44	1.12	1.48	1.47	Upgrade
Cash Growth	-82.19%	-38.63%	-61.08%	-24.30%	0.65%	-24.56%	Upgrade
Other Receivables	0.01	0	0.01	0.01	0.01	0.06	Upgrade
Receivables	0.01	0	0.01	0.01	0.01	0.06	Upgrade
Prepaid Expenses	-	0	0.01	0.01	0.02	0.03	Upgrade
Other Current Assets	0	0	0	0	0	-	Upgrade
Total Current Assets	0.06	0.28	0.46	1.15	1.51	1.56	Upgrade
Property, Plant & Equipment	0	0	0	0	0	0.03	Upgrade
Long-Term Investments	-	-	-	-	1.05	13.74	Upgrade
Total Assets	0.06	0.28	0.47	1.15	2.56	15.33	Upgrade
Accounts Payable	0.14	0.07	0.04	0.05	0.06	0.14	Upgrade
Current Portion of Leases	-	-	-	-	-	0.03	Upgrade
Total Current Liabilities	0.14	0.07	0.04	0.05	0.06	0.17	Upgrade
Other Long-Term Liabilities	-	0.01	0.03	-	-	-	Upgrade
Total Liabilities	0.14	0.08	0.07	0.05	0.06	0.17	Upgrade
Common Stock	78.58	78.58	78.58	78.58	78.58	77.17	Upgrade
Retained Earnings	-88.64	-88.96	-88.72	-88.3	-85.52	-71.57	Upgrade
Treasury Stock	-1.17	-1.17	-1.17	-1.17	-1.17	-1.17	Upgrade
Comprehensive Income & Other	11.15	11.76	11.71	12	10.62	10.73	Upgrade
Total Common Equity	-0.08	0.2	0.4	1.1	2.5	15.16	Upgrade
Shareholders' Equity	-0.08	0.2	0.4	1.1	2.5	15.16	Upgrade
Total Liabilities & Equity	0.06	0.28	0.47	1.15	2.56	15.33	Upgrade
Total Debt	-	-	-	-	-	0.03	Upgrade
Net Cash (Debt)	0.05	0.27	0.44	1.12	1.48	1.45	Upgrade
Net Cash Growth	-82.19%	-38.63%	-61.08%	-24.30%	2.44%	-25.87%	Upgrade
Net Cash Per Share	0.00	0.01	0.02	0.05	0.07	0.08	Upgrade
Filing Date Shares Outstanding	22.77	22.77	22.77	22.77	22.77	22.77	Upgrade
Total Common Shares Outstanding	22.77	22.77	22.77	22.77	22.77	19.17	Upgrade
Working Capital	-0.08	0.21	0.42	1.1	1.45	1.39	Upgrade
Book Value Per Share	-0.00	0.01	0.02	0.05	0.11	0.79	Upgrade
Tangible Book Value	-0.08	0.2	0.4	1.1	2.5	15.16	Upgrade
Tangible Book Value Per Share	-0.00	0.01	0.02	0.05	0.11	0.79	Upgrade
Machinery	0.04	0.04	0.04	0.04	0.04	0.03	Upgrade
Leasehold Improvements	0.03	0.03	0.03	0.03	0.03	0.03	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.