Schneider Electric S.E. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	40,152	38,153	35,902	34,176	28,905
Revenue Growth (YoY)	5.24%	6.27%	5.05%	18.24%	14.89%
Cost of Revenue	23,257	21,885	20,890	20,300	17,062
Gross Profit	16,895	16,268	15,012	13,876	11,843
Selling, General & Admin	8,010	7,877	7,432	6,819	6,001
Depreciation & Amortization Expenses	457	406	430	424	410
Research & Development	1,365	1,308	1,168	1,040	855
Other Operating Expenses	364	228	49	660	246
Operating Income	6,699	6,449	5,933	4,933	4,331
Interest Income	152	174	79	24	4
Interest Expense	-473	-435	-387	-130	-99
Other Non-Operating Income (Expense)	-586	-368	-222	-109	-81
Total Non-Operating Income (Expense)	-907	-629	-530	-215	-176
Pretax Income	6,180	6,040	5,403	4,718	4,155
Provision for Income Taxes	1,455	1,398	1,285	1,211	966
Net Income	4,163	4,269	4,003	3,477	3,204
Minority Interest in Earnings	174	153	115	30	-15
Net Income to Common	4,163	4,269	4,003	3,477	3,204
Net Income Growth	-2.48%	6.64%	15.13%	8.52%	50.71%
Shares Outstanding (Basic)	562	561	560	558	556
Shares Outstanding (Diluted)	571	569	567	565	565
Shares Change (YoY)	0.25%	0.44%	0.25%	0.08%	1.27%
EPS (Basic)	7.41	7.61	7.15	6.23	5.76
EPS (Diluted)	7.33	7.53	7.07	6.15	5.67
EPS Growth	-2.66%	6.51%	14.96%	8.47%	48.82%
Free Cash Flow	5,059	4,630	4,993	3,647	3,073
Free Cash Flow Growth	9.27%	-7.27%	36.91%	18.68%	-22.20%
Free Cash Flow Per Share	8.87	8.14	8.81	6.45	5.44
Dividends Per Share	4.200	3.900	3.500	3.150	2.900
Dividend Growth	7.69%	11.43%	11.11%	8.62%	11.54%
Gross Margin	42.08%	42.64%	41.81%	40.60%	40.97%
Operating Margin	16.68%	16.90%	16.53%	14.43%	14.98%
Profit Margin	10.84%	11.63%	11.61%	10.35%	11.32%
FCF Margin	12.60%	12.14%	13.91%	10.67%	10.63%
EBITDA	8,351	7,987	7,393	6,415	5,745
EBITDA Margin	20.80%	20.93%	20.59%	18.77%	19.88%
EBIT	6,699	6,449	5,933	4,933	4,331
EBIT Margin	16.68%	16.90%	16.53%	14.43%	14.98%
Effective Tax Rate	23.54%	23.15%	23.78%	25.67%	23.25%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.