Schaeffler AG (SCAFD)
OTCMKTS · Delayed Price · Currency is USD
5.25
+0.45 (9.47%)
At close: Jun 26, 2025
Schaeffler AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 20,027 | 18,188 | 16,313 | 15,809 | 13,852 | 12,589 | Upgrade | |
Revenue Growth (YoY) | 23.27% | 11.49% | 3.19% | 14.13% | 10.03% | -12.74% | Upgrade |
Cost of Revenue | 16,008 | 14,356 | 12,805 | 12,230 | 10,412 | 9,690 | Upgrade |
Gross Profit | 4,019 | 3,832 | 3,508 | 3,579 | 3,440 | 2,899 | Upgrade |
Selling, General & Admin | 2,150 | 2,075 | 1,797 | 1,735 | 1,535 | 1,394 | Upgrade |
Research & Development | 1,214 | 987 | 768 | 768 | 748 | 684 | Upgrade |
Operating Expenses | 3,364 | 3,062 | 2,565 | 2,503 | 2,283 | 2,078 | Upgrade |
Operating Income | 655 | 770 | 943 | 1,076 | 1,157 | 821 | Upgrade |
Interest Expense | -278 | -275 | -137 | -172 | -108 | -100 | Upgrade |
Earnings From Equity Investments | -84 | -93 | 1 | -36 | -44 | -34 | Upgrade |
Currency Exchange Gain (Loss) | -24 | -24 | 31 | - | 1 | -47 | Upgrade |
Other Non Operating Income (Expenses) | 50 | 98 | -75 | -16 | 163 | -743 | Upgrade |
EBT Excluding Unusual Items | 319 | 476 | 763 | 852 | 1,169 | -103 | Upgrade |
Merger & Restructuring Charges | -455 | -455 | - | - | - | - | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -249 | Upgrade |
Gain (Loss) on Sale of Investments | 21 | 21 | -188 | - | - | - | Upgrade |
Asset Writedown | -39 | -39 | - | - | -11 | -41 | Upgrade |
Other Unusual Items | - | - | - | - | -35 | 25 | Upgrade |
Pretax Income | -154 | 3 | 575 | 852 | 1,123 | -368 | Upgrade |
Income Tax Expense | 598 | 608 | 240 | 268 | 348 | 51 | Upgrade |
Earnings From Continuing Operations | -752 | -605 | 335 | 584 | 775 | -419 | Upgrade |
Minority Interest in Earnings | -28 | -27 | -26 | -27 | -19 | -9 | Upgrade |
Net Income | -780 | -632 | 309 | 557 | 756 | -428 | Upgrade |
Net Income to Common | -780 | -632 | 309 | 557 | 756 | -428 | Upgrade |
Net Income Growth | - | - | -44.52% | -26.32% | - | - | Upgrade |
Shares Outstanding (Basic) | 922 | 735 | 666 | 666 | 666 | 666 | Upgrade |
Shares Outstanding (Diluted) | 922 | 735 | 666 | 666 | 666 | 666 | Upgrade |
Shares Change (YoY) | - | 10.34% | - | - | - | - | Upgrade |
EPS (Basic) | -0.85 | -0.86 | 0.46 | 0.84 | 1.14 | -0.64 | Upgrade |
EPS (Diluted) | -0.85 | -0.86 | 0.46 | 0.84 | 1.14 | -0.64 | Upgrade |
EPS Growth | - | - | -44.52% | -26.32% | - | - | Upgrade |
Free Cash Flow | 507 | 495 | 487 | 413 | 642 | 645 | Upgrade |
Free Cash Flow Per Share | 0.55 | 0.67 | 0.73 | 0.62 | 0.96 | 0.97 | Upgrade |
Dividend Per Share | 0.250 | 0.250 | 0.450 | 0.450 | 0.500 | 0.250 | Upgrade |
Dividend Growth | -44.44% | -44.44% | - | -10.00% | 100.00% | -44.44% | Upgrade |
Gross Margin | 20.07% | 21.07% | 21.50% | 22.64% | 24.83% | 23.03% | Upgrade |
Operating Margin | 3.27% | 4.23% | 5.78% | 6.81% | 8.35% | 6.52% | Upgrade |
Profit Margin | -3.90% | -3.48% | 1.89% | 3.52% | 5.46% | -3.40% | Upgrade |
Free Cash Flow Margin | 2.53% | 2.72% | 2.99% | 2.61% | 4.63% | 5.12% | Upgrade |
EBITDA | 1,747 | 1,756 | 1,852 | 2,066 | 2,037 | 1,717 | Upgrade |
EBITDA Margin | 8.72% | 9.65% | 11.35% | 13.07% | 14.70% | 13.64% | Upgrade |
D&A For EBITDA | 1,092 | 986 | 909 | 990 | 880 | 896 | Upgrade |
EBIT | 655 | 770 | 943 | 1,076 | 1,157 | 821 | Upgrade |
EBIT Margin | 3.27% | 4.23% | 5.78% | 6.81% | 8.35% | 6.52% | Upgrade |
Effective Tax Rate | - | 20266.67% | 41.74% | 31.45% | 30.99% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.