Stem Cell Authority, Ltd. (SCAL)

Stem Cell Authority Balance Sheet

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005
Period Ending	Aug 31, 2009	Aug 31, 2008	Aug 31, 2007	Dec 31, 2006	Dec 31, 2005
Cash & Equivalents	0	0	0.08	0	-
Cash & Short-Term Investments	0	0	0.08	0	-
Cash Growth	11.65%	-94.76%	306000.00%	-	-
Accounts Receivable	3.29	-	-	-	-
Receivables	3.29	-	-	-	0.04
Inventory	0.02	0.02	0.02	-	0
Total Current Assets	3.82	0.53	0.61	0	0.05
Property, Plant & Equipment	0.08	0.07	0.07	-	0.07
Other Intangible Assets	-	-	-	-	0.27
Other Long-Term Assets	0.08	0.08	0.08	-	0.02
Total Assets	3.99	0.68	0.76	0	0.4
Accounts Payable	1.14	0.74	-	-	0.2
Accrued Expenses	1.08	0.55	0.27	0.22	-
Short-Term Debt	0.72	0.72	0.86	1.24	-
Current Portion of Long-Term Debt	0.46	0.46	0.41	-	-
Total Current Liabilities	3.4	2.46	1.54	1.46	0.2
Long-Term Debt	0.68	0.14	0.04	-	-
Other Long-Term Liabilities	-	-	0	-	-
Total Liabilities	4.08	2.6	1.58	1.46	0.2
Common Stock	0.45	0.45	0.17	0.17	0.09
Additional Paid-In Capital	-	-	-	-	0.54
Retained Earnings	-0.55	-2.38	-0.99	-1.63	-0.42
Shareholders' Equity	-0.09	-1.92	-0.82	-1.46	0.2
Total Liabilities & Equity	3.99	0.68	0.76	0	0.4
Total Debt	1.85	1.32	1.31	1.24	-
Net Cash (Debt)	-1.85	-1.31	-1.23	-1.24	-
Net Cash Per Share	-0.01	-0.00	-0.01	-0.02	-
Filing Date Shares Outstanding	348.71	348.71	172.2	166.1	85.12
Total Common Shares Outstanding	348.71	348.71	172.2	166.1	85.12
Working Capital	0.42	-1.93	-0.93	-1.46	-0.16
Book Value Per Share	-0.00	-0.01	-0.00	-0.01	0.00
Tangible Book Value	-0.09	-1.92	-0.82	-1.46	-0.07
Tangible Book Value Per Share	-0.00	-0.01	-0.00	-0.01	-0.00
Machinery	0.09	0.08	0.07	-	-
Leasehold Improvements	0	0	0	-	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.