Scoobeez Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2015	FY 2014	FY 2011	FY 2010	FY 2009
Period Ending	Sep '16 Sep 30, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009
Revenue	23.01	5.01	-	0.15	0.13	-
Revenue Growth (YoY)	15242.79%	-	-	20.00%	-	-
Cost of Revenue	18.44	3.64	-	-	-	-
Gross Profit	4.58	1.37	-	0.15	0.13	-
Selling, General & Admin	8.2	1.15	0.52	0	0.15	0.06
Operating Expenses	8.33	1.15	0.52	0	0.15	0.06
Operating Income	-3.75	0.22	-0.52	0.15	-0.03	-0.06
Interest Expense	-0.37	-0.13	-0.01	-0.75	-	-
Other Non Operating Income (Expenses)	-0.79	-0.77	-	-	-	-0
EBT Excluding Unusual Items	-4.92	-0.68	-0.53	-0.6	-0.03	-0.06
Legal Settlements	-0.7	-0.7	-	-	-	-
Other Unusual Items	-3.85	0.31	-	-	-	-
Pretax Income	-8.73	-1.07	-0.53	-0.6	-0.03	-0.06
Income Tax Expense	0.07	0.15	-	-	-	-
Earnings From Continuing Operations	-8.8	-1.22	-0.53	-0.6	-0.03	-0.06
Minority Interest in Earnings	0.32	-0.03	-	-	-	-
Net Income	-8.48	-1.25	-0.53	-0.6	-0.03	-0.06
Net Income to Common	-8.48	-1.25	-0.53	-0.6	-0.03	-0.06
Shares Outstanding (Basic)	160	92	0	0	-	-
Shares Outstanding (Diluted)	160	92	0	0	-	-
Shares Change (YoY)	55316.98%	19646.69%	156.89%	-	-	-
EPS (Basic)	-0.05	-0.01	-1.14	-3.30	-	-
EPS (Diluted)	-0.05	-0.01	-1.14	-3.30	-	-
Free Cash Flow	-0.8	1.04	-0.02	1.2	-0.15	0.06
Free Cash Flow Per Share	-0.01	0.01	-0.04	6.59	-	-
Gross Margin	19.88%	27.40%	-	100.00%	100.00%	-
Operating Margin	-16.31%	4.37%	-	99.95%	-20.00%	-
Profit Margin	-36.85%	-24.86%	-	-400.05%	-20.00%	-
Free Cash Flow Margin	-3.46%	20.66%	-	800.02%	-120.00%	-
EBITDA	-3.52	0.27	-	-	-	-
EBITDA Margin	-15.28%	5.35%	-	-	-	-
D&A For EBITDA	0.24	0.05	-	-	-	-
EBIT	-3.75	0.22	-0.52	0.15	-0.03	-0.06
EBIT Margin	-16.31%	4.37%	-	99.95%	-20.00%	-
Advertising Expenses	-	0.02	0	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.