Scientific Energy, Inc. (SCGY)
OTCMKTS · Delayed Price · Currency is USD
0.2560
-0.6816 (-72.70%)
Aug 5, 2025, 9:54 AM EDT
Accolade Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 77.53 | 68.63 | 38.96 | 44.11 | 10.05 | - | Upgrade | |
Revenue Growth (YoY) | 93.13% | 76.17% | -11.68% | 338.93% | - | - | Upgrade |
Cost of Revenue | 54.52 | 47.55 | 21.1 | 30.9 | 7.66 | - | Upgrade |
Gross Profit | 23.01 | 21.09 | 17.86 | 13.21 | 2.39 | - | Upgrade |
Selling, General & Admin | 22.72 | 20.94 | 15.81 | 16.87 | 3.28 | 0.47 | Upgrade |
Operating Expenses | 22.93 | 21.14 | 15.92 | 17.05 | 3.34 | 0.47 | Upgrade |
Operating Income | 0.08 | -0.06 | 1.94 | -3.84 | -0.96 | -0.47 | Upgrade |
Interest Expense | -0.1 | -0.12 | -0.1 | -0.04 | -0.03 | -0.01 | Upgrade |
Interest & Investment Income | 0.09 | 0.09 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | 0.05 | 0.06 | 0 | 0.02 | Upgrade |
EBT Excluding Unusual Items | 0.06 | -0.09 | 1.89 | -3.82 | -0.99 | -0.46 | Upgrade |
Impairment of Goodwill | -1 | -1 | -35.32 | - | - | - | Upgrade |
Pretax Income | -0.94 | -1.1 | -33.43 | -3.82 | -0.99 | -0.46 | Upgrade |
Income Tax Expense | 0.01 | 0.01 | 0.01 | - | - | - | Upgrade |
Earnings From Continuing Operations | -0.95 | -1.1 | -33.44 | -3.82 | -0.99 | -0.46 | Upgrade |
Minority Interest in Earnings | 1.33 | 1.17 | 0.7 | 0.06 | 0.02 | - | Upgrade |
Net Income | 0.38 | 0.07 | -32.74 | -3.77 | -0.97 | -0.46 | Upgrade |
Net Income to Common | 0.38 | 0.07 | -32.74 | -3.77 | -0.97 | -0.46 | Upgrade |
Shares Outstanding (Basic) | 263 | 263 | 263 | 263 | 184 | 115 | Upgrade |
Shares Outstanding (Diluted) | 263 | 263 | 263 | 263 | 184 | 115 | Upgrade |
Shares Change (YoY) | - | - | - | 42.98% | 60.27% | - | Upgrade |
EPS (Basic) | 0.00 | 0.00 | -0.12 | -0.01 | -0.01 | -0.00 | Upgrade |
EPS (Diluted) | 0.00 | 0.00 | -0.12 | -0.01 | -0.01 | -0.00 | Upgrade |
Free Cash Flow | 3.3 | 1.32 | -0.28 | -3.45 | -4.82 | -0.45 | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.01 | -0.00 | -0.01 | -0.03 | -0.00 | Upgrade |
Gross Margin | 29.68% | 30.72% | 45.84% | 29.95% | 23.73% | - | Upgrade |
Operating Margin | 0.10% | -0.08% | 4.99% | -8.71% | -9.54% | - | Upgrade |
Profit Margin | 0.50% | 0.10% | -84.04% | -8.54% | -9.63% | - | Upgrade |
Free Cash Flow Margin | 4.26% | 1.92% | -0.71% | -7.81% | -47.97% | - | Upgrade |
EBITDA | 0.14 | -0 | 1.98 | -3.8 | -0.95 | -0.47 | Upgrade |
EBITDA Margin | 0.18% | -0.01% | 5.08% | -8.63% | -9.43% | - | Upgrade |
D&A For EBITDA | 0.06 | 0.05 | 0.04 | 0.04 | 0.01 | 0 | Upgrade |
EBIT | 0.08 | -0.06 | 1.94 | -3.84 | -0.96 | -0.47 | Upgrade |
EBIT Margin | 0.10% | -0.08% | 4.99% | -8.71% | -9.54% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.