Scores Holding Company Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Net Income	0.01	0.26	-0.15	-0.09	-0.01
Provision & Write-off of Bad Debts	-	-	-	-0.01	-0.04
Change in Accounts Receivable	-0.05	0.13	-0.1	0.02	0.05
Change in Accounts Payable	-0.02	-0.02	0.05	-0.02	0.05
Change in Unearned Revenue	-0.03	0.1	0.12	0.05	0.07
Change in Other Net Operating Assets	0.13	-0.12	0.1	0.06	-0.04
Operating Cash Flow	0.04	0.35	0.01	0.01	0.07
Operating Cash Flow Growth	-88.81%	2754.98%	3.37%	-83.52%	-
Long-Term Debt Repaid	-	-0.37	-	-	-0.07
Total Debt Repaid	-	-0.37	-	-	-0.07
Net Debt Issued (Repaid)	-	-0.37	-	-	-0.07
Financing Cash Flow	-	-0.37	-	-	-0.07
Net Cash Flow	0.04	-0.03	0.01	0.01	0
Cash Interest Paid	0	0.05	0	0	0
Cash Income Tax Paid	-	0	0	-	-
Levered Free Cash Flow	0.07	0.19	-0.02	-0.04	0.08
Unlevered Free Cash Flow	0.07	0.19	-0.01	-0.03	0.09
Change in Working Capital	0.03	0.09	0.16	0.12	0.12

Source: S&P Global Market Intelligence. Standard template. Financial Sources.