SCSK Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Revenue	650,996	596,065	480,307	445,912	414,150	396,853	Upgrade
Revenue Growth (YoY)	33.00%	24.10%	7.71%	7.67%	4.36%	2.54%	Upgrade
Cost of Revenue	474,072	436,589	352,336	328,232	305,962	293,884	Upgrade
Gross Profit	176,924	159,476	127,971	117,680	108,188	102,969	Upgrade
Selling, General & Admin	87,411	76,131	60,904	56,943	51,366	47,261	Upgrade
Research & Development	2,195	2,195	-	-	-	874	Upgrade
Other Operating Expenses	3,582	4,612	3,926	3,667	3,487	3,451	Upgrade
Operating Expenses	101,911	91,661	70,893	66,296	60,505	56,999	Upgrade
Operating Income	75,013	67,815	57,078	51,384	47,683	45,970	Upgrade
Interest Expense	-2,176	-1,404	-712	-519	-524	-474	Upgrade
Interest & Investment Income	1,366	746	367	169	92	86	Upgrade
Earnings From Equity Investments	948	1,413	1,394	913	1,252	997	Upgrade
Currency Exchange Gain (Loss)	-	-	-65	-	-49	-15	Upgrade
Other Non Operating Income (Expenses)	-3	-1	-2	-3	-	-1	Upgrade
EBT Excluding Unusual Items	75,148	68,569	58,060	51,944	48,454	46,563	Upgrade
Gain (Loss) on Sale of Investments	-1,332	-1,332	-841	-68	-62	-3	Upgrade
Gain (Loss) on Sale of Assets	-1,693	-1,693	-8	-22	-78	-77	Upgrade
Asset Writedown	2	2	247	1,481	-	73	Upgrade
Pretax Income	72,125	65,546	57,458	53,335	48,314	46,556	Upgrade
Income Tax Expense	21,449	19,052	16,874	15,999	14,816	13,011	Upgrade
Earnings From Continuing Operations	50,676	46,494	40,584	37,336	33,498	33,545	Upgrade
Minority Interest in Earnings	-1,447	-1,459	-123	-35	-28	-110	Upgrade
Net Income	49,229	45,035	40,461	37,301	33,470	33,435	Upgrade
Net Income to Common	49,229	45,035	40,461	37,301	33,470	33,435	Upgrade
Net Income Growth	21.03%	11.30%	8.47%	11.45%	0.10%	7.16%	Upgrade
Shares Outstanding (Basic)	313	313	312	312	312	312	Upgrade
Shares Outstanding (Diluted)	313	313	312	312	312	312	Upgrade
Shares Change (YoY)	0.02%	0.03%	0.04%	0.03%	-0.00%	0.21%	Upgrade
EPS (Basic)	157.51	144.10	129.51	119.44	107.20	107.08	Upgrade
EPS (Diluted)	157.51	144.10	129.51	119.44	107.20	107.08	Upgrade
EPS Growth	20.99%	11.27%	8.43%	11.42%	0.11%	6.93%	Upgrade
Free Cash Flow	75,464	58,002	63,298	33,911	48,924	37,509	Upgrade
Free Cash Flow Per Share	241.47	185.59	202.60	108.58	156.70	120.13	Upgrade
Dividend Per Share	71.000	71.000	60.000	52.000	46.670	45.000	Upgrade
Dividend Growth	18.33%	18.33%	15.38%	11.42%	3.71%	22.73%	Upgrade
Gross Margin	-	26.76%	26.64%	26.39%	26.12%	25.95%	Upgrade
Operating Margin	11.52%	11.38%	11.88%	11.52%	11.51%	11.58%	Upgrade
Profit Margin	7.56%	7.56%	8.42%	8.37%	8.08%	8.43%	Upgrade
Free Cash Flow Margin	11.59%	9.73%	13.18%	7.61%	11.81%	9.45%	Upgrade
EBITDA	102,762	92,681	78,511	72,013	67,564	64,403	Upgrade
EBITDA Margin	-	15.55%	16.35%	16.15%	16.31%	16.23%	Upgrade
D&A For EBITDA	27,749	24,866	21,433	20,629	19,881	18,433	Upgrade
EBIT	75,013	67,815	57,078	51,384	47,683	45,970	Upgrade
EBIT Margin	-	11.38%	11.88%	11.52%	11.51%	11.58%	Upgrade
Effective Tax Rate	-	29.07%	29.37%	30.00%	30.67%	27.95%	Upgrade
Advertising Expenses	-	4,946	3,447	2,692	1,511	1,167	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.