SCVUF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,497	6,982	5,874	10,681	11,872	13,950
Market Cap Growth	22.85%	18.88%	-45.01%	-10.03%	-14.90%	-7.68%
Enterprise Value	17,281	17,754	16,987	21,236	22,514	23,378
Last Close Price	4.94	4.94	7.16	9.25	12.05	12.05
PE Ratio	14.56	15.65	31.79	14.17	19.19	9.82
PS Ratio	0.41	0.44	0.39	0.74	0.72	0.87
PB Ratio	0.52	0.56	0.48	0.83	0.91	1.03
P/TBV Ratio	0.74	0.79	0.70	1.24	1.34	1.53
P/FCF Ratio	10.06	10.81	21.19	30.64	-	-
P/OCF Ratio	4.80	5.16	5.57	8.34	13.81	11.94
EV/Sales Ratio	1.10	1.13	1.14	1.46	1.37	1.46
EV/EBITDA Ratio	10.89	19.36	18.83	20.02	20.28	10.01
EV/EBIT Ratio	30.15	3016.56	146.91	64.81	56.94	14.64
EV/FCF Ratio	26.75	27.49	61.27	60.91	-	-
Debt / Equity Ratio	0.84	0.84	0.83	0.76	0.81	0.67
Debt / EBITDA Ratio	10.37	10.37	10.19	8.50	8.72	3.76
Debt / FCF Ratio	16.33	16.33	36.61	28.17	-	-
Net Debt / Equity Ratio	0.71	0.71	0.71	0.62	0.61	0.52
Net Debt / EBITDA Ratio	9.70	9.70	9.58	7.50	7.15	3.04
Net Debt / FCF Ratio	13.77	13.77	31.16	22.84	-32.88	-12.26
Asset Turnover	0.59	0.59	0.58	0.56	0.65	0.66
Inventory Turnover	6.15	6.15	5.77	5.20	5.91	6.11
Quick Ratio	0.59	0.59	0.57	0.67	1.24	0.87
Current Ratio	1.01	1.01	0.92	1.07	1.89	1.38
Return on Equity (ROE)	2.59%	2.59%	0.89%	5.39%	3.93%	12.94%
Return on Assets (ROA)	0.01%	0.01%	0.28%	0.78%	0.97%	4.12%
Return on Invested Capital (ROIC)	0.01%	0.01%	0.27%	1.17%	1.53%	7.36%
Return on Capital Employed (ROCE)	0.00%	0.00%	0.60%	1.60%	1.80%	7.70%
Earnings Yield	6.87%	6.39%	3.15%	7.06%	5.21%	10.18%
FCF Yield	9.94%	9.25%	4.72%	3.26%	-2.03%	-4.15%
Dividend Yield	-	3.21%	2.03%	1.89%	1.92%	4.62%
Payout Ratio	42.63%	42.63%	113.52%	20.84%	89.79%	43.24%
Buyback Yield / Dilution	0.10%	0.10%	-0.11%	0.02%	-	-
Total Shareholder Return	0.10%	3.31%	1.93%	1.91%	1.92%	4.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.