SD Guthrie Berhad Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	10,235	7,656	6,724	7,342	6,241	8,548
Market Cap Growth	40.59%	13.87%	-8.42%	17.64%	-26.99%	-6.70%
Enterprise Value	11,427	8,852	7,947	8,781	7,722	10,232
Last Close Price	1.05	1.18	0.93	0.95	0.82	1.23
PE Ratio	15.50	15.82	16.58	12.93	11.53	29.00
PS Ratio	2.09	1.73	1.67	1.53	1.40	2.63
PB Ratio	2.06	1.62	1.51	1.69	1.46	2.11
P/TBV Ratio	2.43	1.93	1.82	2.05	1.77	2.61
P/FCF Ratio	24.87	43.42	31.60	16.71	12.75	31.06
P/OCF Ratio	11.69	12.41	10.03	8.82	7.47	14.17
EV/Sales Ratio	2.17	2.00	1.98	1.83	1.74	3.14
EV/EBITDA Ratio	9.43	9.94	11.79	8.68	6.51	15.78
EV/EBIT Ratio	13.41	15.01	20.62	12.17	8.68	28.12
EV/FCF Ratio	27.77	50.21	37.35	19.99	15.78	37.18
Debt / Equity Ratio	0.24	0.25	0.27	0.33	0.36	0.42
Debt / EBITDA Ratio	1.04	1.30	1.73	1.39	1.28	2.57
Debt / FCF Ratio	2.85	6.73	5.64	3.26	3.15	6.22
Net Debt / Equity Ratio	0.20	0.22	0.23	0.30	0.33	0.40
Net Debt / EBITDA Ratio	0.91	1.17	1.50	1.27	1.18	2.52
Net Debt / FCF Ratio	2.45	5.91	4.77	2.92	2.85	5.93
Asset Turnover	0.65	0.62	0.59	0.68	0.63	0.46
Inventory Turnover	6.13	6.27	6.15	6.97	7.40	7.65
Quick Ratio	0.68	0.69	0.66	0.61	0.65	0.59
Current Ratio	1.41	1.48	1.33	1.34	1.32	1.07
Return on Equity (ROE)	13.97%	10.68%	9.69%	13.88%	13.87%	7.25%
Return on Assets (ROA)	6.60%	5.16%	3.51%	6.42%	7.90%	3.22%
Return on Invested Capital (ROIC)	9.74%	7.63%	5.17%	9.94%	10.85%	4.52%
Return on Capital Employed (ROCE)	12.20%	9.60%	6.50%	12.30%	14.80%	6.10%
Earnings Yield	6.45%	6.32%	6.03%	7.74%	8.67%	3.45%
FCF Yield	4.02%	2.30%	3.16%	5.98%	7.84%	3.22%
Dividend Yield	-	3.10%	2.18%	3.85%	5.94%	1.62%
Payout Ratio	45.22%	58.16%	41.21%	67.23%	40.63%	31.27%
Buyback Yield / Dilution	-	-	-	-	-0.45%	-
Total Shareholder Return	-	3.10%	2.18%	3.85%	5.48%	1.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.