SEDN Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Jun '14 Jun 30, 2014	Jun '13 Jun 30, 2013	Jun '12 Jun 30, 2012	Jun '11 Jun 30, 2011	Jun '10 Jun 30, 2010
Revenue	232.49	517.36	577.27	606.98	541.66
Revenue Growth (YoY)	-55.06%	-10.38%	-4.90%	12.06%	14.64%
Cost of Revenue	221.2	493.85	540.65	575.33	513.21
Gross Profit	11.3	23.51	36.62	31.65	28.45
Selling, General & Admin	19.58	30.75	33.15	26.69	24.37
Operating Expenses	20.21	31.68	33.87	27.13	24.75
Operating Income	-8.92	-8.17	2.75	4.53	3.7
Interest Expense	-0.26	-0.96	-1.23	-0.98	-1.34
Interest & Investment Income	-	-	-	0.05	0.09
Currency Exchange Gain (Loss)	-0.79	-1.17	-0.62	0.29	0.2
EBT Excluding Unusual Items	-9.97	-10.3	0.91	3.88	2.65
Merger & Restructuring Charges	-3.93	-5.04	-0.37	-	-
Impairment of Goodwill	-	-	1.26	-	-
Gain (Loss) on Sale of Assets	-0.1	-	-	-	-
Asset Writedown	-1.14	-	-	-	-
Other Unusual Items	3.39	-	-	-	-1.9
Pretax Income	-11.75	-15.34	1.8	3.88	0.75
Income Tax Expense	0.7	0.4	0.38	0.77	0.45
Earnings From Continuing Operations	-12.46	-15.74	1.42	3.12	0.3
Earnings From Discontinued Operations	-5.95	-	-	-	-
Net Income	-18.41	-15.74	1.42	3.12	0.3
Net Income to Common	-18.41	-15.74	1.42	3.12	0.3
Net Income Growth	-	-	-54.44%	932.12%	-
Shares Outstanding (Basic)	5	5	5	5	4
Shares Outstanding (Diluted)	5	5	5	5	5
Shares Change (YoY)	3.57%	2.20%	-0.61%	4.49%	17.51%
EPS (Basic)	-3.54	-3.14	0.29	0.68	0.07
EPS (Diluted)	-3.54	-3.14	0.29	0.63	0.06
EPS Growth	-	-	-53.97%	950.00%	-
Free Cash Flow	26.85	7.38	5.72	-17.8	6.56
Free Cash Flow Per Share	5.17	1.47	1.17	-3.60	1.39
Gross Margin	4.86%	4.54%	6.34%	5.21%	5.25%
Operating Margin	-3.84%	-1.58%	0.48%	0.74%	0.68%
Profit Margin	-7.92%	-3.04%	0.25%	0.51%	0.06%
Free Cash Flow Margin	11.55%	1.43%	0.99%	-2.93%	1.21%
EBITDA	-8.26	-7.24	3.48	4.97	4.08
EBITDA Margin	-3.55%	-1.40%	0.60%	0.82%	0.75%
D&A For EBITDA	0.66	0.93	0.73	0.44	0.38
EBIT	-8.92	-8.17	2.75	4.53	3.7
EBIT Margin	-3.84%	-1.58%	0.48%	0.74%	0.68%
Effective Tax Rate	-	-	21.02%	19.75%	59.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.