TheDirectory.com, Inc (SEEK)

TheDirectory.com Income Statement

Financials in millions USD. Fiscal year is December - November.

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2009	FY 2008
Period Ending	May 31, 2015	Nov 30, 2014	Nov 30, 2013	Nov 30, 2012	Nov 30, 2009	Nov 30, 2008
Revenue	1.66	1.52	0.78	0.51	0.09	0.05
Revenue Growth (YoY)	29.42%	94.28%	54.17%	435.00%	76.99%	-
Cost of Revenue	0.47	0.48	0.21	0.05	-	-
Gross Profit	1.19	1.04	0.57	0.46	0.09	0.05
Selling, General & Admin	1.27	1.03	0.34	0.41	0.34	0.98
Research & Development	0.04	0.04	0.01	0.03	-	-
Operating Expenses	2	1.68	0.38	0.43	0.34	0.98
Operating Income	-0.81	-0.64	0.2	0.03	-0.24	-0.93
Interest Expense	-0.87	-0.43	-0.09	-0.02	-0.32	-0.19
Other Non Operating Income (Expenses)	0.25	-0.02	-	-	-	-
EBT Excluding Unusual Items	-1.43	-1.1	0.11	0.01	-0.57	-1.12
Asset Writedown	-	-	-	-	-	-0.12
Other Unusual Items	-	-	-	-	-	-1.94
Pretax Income	-1.43	-1.1	0.11	0.01	-0.57	-3.18
Net Income	-1.43	-1.1	0.11	0.01	-0.57	-3.18
Net Income to Common	-1.43	-1.1	0.11	0.01	-0.57	-3.18
Net Income Growth	-	-	1510.88%	-	-	-
Shares Outstanding (Basic)	5,714	4,105	2,937	2,642	113	10
Shares Outstanding (Diluted)	5,714	4,105	5,637	5,342	113	10
Shares Change (YoY)	67.33%	-27.18%	5.53%	4644.19%	1032.83%	-
EPS (Basic)	-0.00	-0.00	0.00	0.00	-0.01	-0.32
EPS (Diluted)	-0.00	-0.00	0.00	0.00	-0.01	-0.32
EPS Growth	-	-	1800.00%	-	-	-
Free Cash Flow	-0.51	-0.15	-0.06	0.16	-0.16	-0.35
Free Cash Flow Per Share	-	-	-	-	-0.00	-0.04
Gross Margin	71.76%	68.56%	73.47%	90.89%	100.00%	100.00%
Operating Margin	-48.69%	-42.47%	25.30%	5.38%	-256.33%	-1741.46%
Profit Margin	-86.10%	-72.36%	13.99%	1.34%	-597.47%	-5957.36%
Free Cash Flow Margin	-30.49%	-9.78%	-8.28%	31.95%	-170.01%	-662.78%
EBITDA	0.3	0.19	0.2	0.03	-	-
EBITDA Margin	17.78%	12.77%	25.38%	5.49%	-	-
D&A For EBITDA	1.11	0.84	0	0	-	-
EBIT	-0.81	-0.64	0.2	0.03	-0.24	-0.93
EBIT Margin	-48.69%	-42.47%	25.30%	5.38%	-256.33%	-
Advertising Expenses	-	0.03	0.01	0.06	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.